| Revenue | DKK 612K | +67% |
| EBITDA | DKK 614K | -54% |
| Net profit | DKK 223K | -75% |
| Total assets | DKK 8,8M | +74% |
| Equity | DKK 2,2M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 237 | 304 | 355 | 348 | 334 | 334 | 339 | 368 | 314 | 311 | 339 | 355 | 365 | 612 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | 304 | 603 | 427 | 394 | 436 | 479 | 368 | 489 | 111 | -586 | -170 | 1.333 | 614 |
| Depreciation & amort. | 48 | -48 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 189 | 256 | 603 | 427 | 394 | 436 | 479 | 368 | 489 | 111 | -586 | -170 | 1.333 | 614 |
| Net financials | -145 | -143 | -137 | -131 | -121 | -110 | -145 | -65 | -62 | -62 | -60 | -117 | -145 | -328 |
| Profit before tax | 45 | 113 | 466 | 296 | 273 | 326 | 334 | 303 | 426 | 49 | -646 | -286 | 1.188 | 286 |
| Tax | 11 | 26 | 105 | 67 | 60 | 72 | 74 | 70 | 92 | 11 | -162 | -62 | 282 | 63 |
| Net profit | 34 | 87 | 362 | 229 | 213 | 254 | 260 | 233 | 334 | 38 | -483 | -224 | 906 | 223 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.798 | 3.757 | 5.038 | 5.111 | 5.171 | 5.271 | 5.941 | 5.448 | 5.660 | 5.586 | 4.812 | 4.417 | 5.066 | 8.832 |
| Equity | 311 | 398 | 1.506 | 1.585 | 1.798 | 2.052 | 2.312 | 2.094 | 2.330 | 2.368 | 1.884 | 1.660 | 2.013 | 2.236 |
| Long-term debt | 1.288 | 1.229 | 1.167 | 1.102 | 1.039 | 974 | 2.812 | 2.697 | 2.581 | 2.463 | 2.367 | 2.296 | 2.205 | 4.597 |
| Short-term debt | 2.186 | 2.113 | 2.051 | 2.077 | 1.960 | 1.832 | 358 | 182 | 221 | 255 | 249 | 249 | 411 | 1.540 |
| Total debt | 3.474 | 3.342 | 3.218 | 3.180 | 2.998 | 2.807 | 3.171 | 2.879 | 2.802 | 2.718 | 2.615 | 2.545 | 2.616 | 6.136 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SN Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HNC HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
SNP HOLDING KALUNDBORG ApS | Company | 33.3% | 33.3% | 2007 |
FHS Ejendomme ApS | Company | 33.3% | 33.3% | 2023 |
FLEMMING ELM HOLDING ApS | Company | 33.3% | 33.3% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Norup | Management | 0 companies |