| Revenue | DKK 565K | +3% |
| EBITDA | DKK 565K | +3% |
| Net profit | DKK 1,5M | +28% |
| Total assets | DKK 12,6M | +13% |
| Equity | DKK 12,3M | +13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 311 | -501 | -482 | 487 | 487 | 506 | 506 | 448 | 520 | 484 | 546 | 550 | 565 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 306 | 495 | 476 | 487 | 487 | 506 | 506 | 448 | 520 | 484 | 546 | 550 | 565 |
| Depreciation & amort. | -0 | -0 | -0 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | 306 | 495 | 476 | 464 | 464 | 483 | 484 | 426 | 497 | 462 | 523 | 528 | 542 |
| Net financials | 17 | 35 | 51 | 162 | 630 | 299 | 471 | 862 | 914 | 913 | 130 | 834 | 1.171 |
| Profit before tax | 323 | 530 | 526 | 627 | 1.095 | 782 | 955 | 1.288 | 1.410 | 1.375 | 653 | 1.362 | 1.714 |
| Tax | 3 | 7 | 11 | 96 | 80 | 89 | 73 | 143 | 121 | 146 | 48 | 195 | 221 |
| Net profit | 320 | 523 | 515 | 531 | 1.014 | 693 | 882 | 1.144 | 1.289 | 1.228 | 605 | 1.166 | 1.493 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.827 | 2.303 | 5.374 | 6.211 | 7.058 | 6.647 | 7.362 | 8.346 | 9.484 | 9.809 | 10.106 | 11.190 | 12.643 |
| Equity | 1.824 | 2.301 | 2.767 | 3.248 | 4.211 | 4.852 | 5.681 | 6.772 | 8.006 | 9.178 | 9.726 | 10.833 | 12.265 |
| Long-term debt | 0 | 0 | 1.723 | 1.660 | 1.544 | 1.422 | 1.303 | 1.180 | 1.056 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 3 | 885 | 1.290 | 1.276 | 332 | 323 | 326 | 340 | 537 | 272 | 235 | 242 |
| Total debt | 3 | 3 | 2.608 | 2.950 | 2.820 | 1.754 | 1.626 | 1.506 | 1.397 | 537 | 272 | 235 | 242 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|