| Revenue | DKK -9K | +41% |
| EBITDA | DKK -9K | +45% |
| Net profit | DKK 2,9M | -40% |
| Total assets | DKK 13,1M | -2% |
| Equity | DKK 13,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -8 | -8 | -8 | -1 | -5 | -6 | -6 | -3 | -3 | -7 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -8 | -43 | -333 | -1 | -29 | -30 | -22 | -20 | -3 | -17 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -8 | -43 | -333 | -1 | -29 | -30 | -22 | -20 | -3 | -17 | -9 |
| Net financials | 213 | 32 | 319 | 72 | 650 | 1.141 | 437 | 1.218 | 1.769 | 2.702 | 2.199 | 4.883 | 2.942 |
| Profit before tax | 206 | 24 | 152 | 28 | 317 | 1.140 | 408 | 1.188 | 1.748 | 2.682 | 2.196 | 4.867 | 2.933 |
| Tax | 1 | 1 | 1 | 2 | 2 | 5 | 5 | 6 | 4 | 3 | -0 | 1 | 1 |
| Net profit | 205 | 23 | 150 | 26 | 315 | 1.135 | 403 | 1.182 | 1.743 | 2.679 | 2.196 | 4.866 | 2.932 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.025 | 1.001 | 1.104 | 1.037 | 1.301 | 2.337 | 2.692 | 3.245 | 4.639 | 6.977 | 8.897 | 13.431 | 13.103 |
| Equity | 1.018 | 993 | 1.094 | 1.025 | 1.289 | 2.324 | 2.675 | 3.229 | 4.631 | 6.967 | 8.891 | 13.427 | 13.098 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7 | 8 | 10 | 13 | 13 | 13 | 17 | 16 | 8 | 10 | 5 | 4 | 5 |
| Total debt | 7 | 8 | 10 | 13 | 13 | 13 | 17 | 16 | 8 | 10 | 5 | 4 | 5 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|