| Revenue | DKK 0 | — |
| EBITDA | DKK -44K | -202% |
| Net profit | DKK 132K | -83% |
| Total assets | DKK 1,6M | -40% |
| Equity | DKK 1,4M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -37 | — | — | — | — | — | — | — | -12 | -12 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -37 | -22 | -16 | -13 | 246 | -106 | 459 | 393 | -12 | -12 | -12 | -13 | -14 | -44 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -37 | -22 | -16 | -13 | 246 | -106 | 459 | 393 | -12 | -12 | -12 | -13 | -14 | -44 |
| Net financials | 434 | 3 | -76 | 11 | 269 | -91 | 509 | 421 | -739 | -20 | -468 | 579 | 792 | 174 |
| Profit before tax | 397 | -18 | -91 | -2 | 249 | -110 | 482 | 408 | -751 | -32 | -481 | 566 | 777 | 130 |
| Tax | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -18 | -3 |
| Net profit | 392 | -18 | -91 | -2 | 249 | -110 | 482 | 408 | -751 | -32 | -481 | 566 | 796 | 132 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.228 | 2.072 | 1.902 | 1.787 | 1.961 | 1.150 | 1.547 | 1.967 | 990 | 856 | 461 | 979 | 2.634 | 1.581 |
| Equity | 2.174 | 1.981 | 1.842 | 1.730 | 1.884 | 1.054 | 1.536 | 1.838 | 979 | 839 | 245 | 811 | 1.489 | 1.364 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 117 | 0 | 0 | 0 | 0 | 24 | 41 |
| Short-term debt | 54 | 91 | 60 | 57 | 77 | 96 | 11 | 11 | 11 | 17 | 216 | 168 | 1.121 | 176 |
| Total debt | 54 | 91 | 60 | 57 | 77 | 96 | 11 | 128 | 11 | 17 | 216 | 168 | 1.145 | 217 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JL Founder | Founder | 2005 | — | — |
LM Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Langvad | Founder | 0 companies |
| Lene Maria Langvad | Founder | 0 companies |