| Revenue | DKK -22K | +72% |
| EBITDA | DKK -22K | -72% |
| Net profit | DKK -843K | -275% |
| Total assets | DKK 2,6M | -27% |
| Equity | DKK 2,4M | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -20 | 24 | -20 | -18 | -18 | -30 | -21 | -28 | -19 | -68 | -27 | -13 | -22 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -20 | 24 | -20 | -18 | -18 | -30 | -21 | -28 | -19 | -68 | -27 | -13 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -20 | 24 | -20 | -18 | -18 | -30 | -21 | -28 | -19 | -68 | -27 | -13 | -22 |
| Net financials | 113 | 82 | 214 | 246 | 226 | -49 | 40 | -45 | 35 | -9 | -337 | 1.420 | -164 | -821 |
| Profit before tax | 95 | 62 | 194 | 226 | 208 | -68 | 10 | -66 | 8 | -28 | -405 | 1.394 | -177 | -843 |
| Tax | 12 | 36 | 37 | 35 | 34 | 29 | 26 | 12 | 10 | 11 | 13 | 34 | 48 | -0 |
| Net profit | 83 | 26 | 157 | 190 | 174 | -97 | -16 | -78 | -2 | -39 | -417 | 1.360 | -225 | -843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.988 | 4.070 | 4.216 | 4.267 | 4.258 | 3.860 | 3.767 | 3.601 | 3.408 | 3.121 | 2.699 | 4.016 | 3.519 | 2.568 |
| Equity | 3.907 | 3.933 | 4.012 | 3.899 | 3.703 | 3.606 | 3.558 | 3.353 | 3.237 | 2.988 | 2.458 | 3.703 | 3.361 | 2.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 82 | 138 | 204 | 368 | 555 | 254 | 209 | 247 | 171 | 133 | 241 | 313 | 158 | 173 |
| Total debt | 82 | 138 | 204 | 368 | 555 | 254 | 209 | 247 | 171 | 133 | 241 | 313 | 158 | 173 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 90.0% | 2005 |
| Person | Role here | Other companies |
|---|