| Revenue | DKK -65K | +28% |
| EBITDA | DKK -65K | -28% |
| Net profit | DKK 145K | -75% |
| Total assets | DKK 6,3M | +3% |
| Equity | DKK 6,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -10 | -10 | -14 | -15 | -19 | -16 | -20 | -19 | -11 | -75 | -51 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -10 | -10 | -14 | -2.533 | -19 | -16 | -20 | -19 | -11 | -75 | -51 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -10 | -10 | -14 | -2.533 | -19 | -16 | -20 | -19 | -11 | -75 | -51 | -65 |
| Net financials | 52 | 43 | 2.281 | 126 | 28 | 1.285 | 303 | 719 | 14 | 7 | 3.589 | 296 | 796 | 251 |
| Profit before tax | 46 | 36 | 2.270 | 116 | 14 | -1.247 | -270 | 703 | -6 | -12 | 3.578 | 222 | 745 | 186 |
| Tax | 12 | 9 | 0 | 21 | 4 | 3 | 3 | 0 | 0 | -0 | 35 | 51 | 165 | 41 |
| Net profit | 35 | 27 | 2.270 | 95 | 10 | -1.250 | -273 | 702 | -6 | -12 | 3.543 | 171 | 580 | 145 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.841 | 1.905 | 4.339 | 4.379 | 4.432 | 3.221 | 1.855 | 2.910 | 2.941 | 2.960 | 6.298 | 5.770 | 6.179 | 6.348 |
| Equity | 1.479 | 1.409 | 3.582 | 3.579 | 3.490 | 2.139 | 1.762 | 2.359 | 2.242 | 2.117 | 5.545 | 5.716 | 6.174 | 6.320 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 362 | 496 | 757 | 800 | 942 | 1.082 | 93 | 551 | 699 | 843 | 753 | 54 | 5 | 29 |
| Total debt | 362 | 496 | 757 | 800 | 942 | 1.082 | 93 | 551 | 699 | 843 | 753 | 54 | 5 | 29 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|