| Revenue | DKK 2,5M | -10% |
| EBITDA | DKK 1,1M | -32% |
| Net profit | DKK 782K | -34% |
| Total assets | DKK 2,9M | +3% |
| Equity | DKK 1,3M | -1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -5 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -9 | 1.489 | 2.826 | 2.532 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -706 | -1.267 | -1.435 |
| EBITDA | -34 | -72 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | 794 | 1.559 | 1.056 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -21 | -47 |
| EBIT | -34 | -72 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -5 | 794 | 1.538 | 1.010 |
| Net financials | 34 | 56 | -145 | -7 | -2 | -3 | -2 | -3 | -3 | -7 | -23 | -3 | 19 |
| Profit before tax | 0 | -17 | -152 | -13 | -9 | -9 | -9 | -9 | -9 | -13 | 771 | 1.535 | 1.029 |
| Tax | -0 | 11 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 110 | 342 | 246 |
| Net profit | 0 | -27 | -152 | -13 | -9 | -9 | -9 | -9 | -9 | -13 | 661 | 1.193 | 782 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.113 | 1.085 | 87 | 36 | 38 | 27 | 18 | 13 | 13 | 14 | 1.340 | 2.781 | 2.865 |
| Equity | 809 | 781 | -27 | -40 | -49 | -58 | -66 | -75 | -84 | -97 | 565 | 1.358 | 1.340 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 304 | 303 | 114 | 76 | 87 | 85 | 84 | 88 | 98 | 111 | 775 | 1.409 | 1.524 |
| Total debt | 304 | 303 | 114 | 76 | 87 | 85 | 84 | 88 | 98 | 111 | 775 | 1.409 | 1.524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Management | Management | 2010 | — | — |
JS Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Astron Invest Aps | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Nicolaj Yde | Management | 0 companies |
| Jane Sonne Yde | Management | 0 companies |