| Revenue | DKK -16K | +100% |
| EBITDA | DKK -16K | -100% |
| Net profit | DKK 4,9M | +54% |
| Total assets | DKK 27,2M | +22% |
| Equity | DKK 25,3M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -5 | -4 | -4 | -5 | -60 | -7 | -7 | -15 | -12 | -19 | -8 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -5 | -4 | -4 | -5 | -60 | -7 | -7 | -15 | -12 | -19 | -8 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -5 | -4 | -4 | -5 | -60 | -7 | -7 | -15 | -12 | -19 | -8 | -16 |
| Net financials | 16 | 24 | 813 | 1.434 | 2.070 | 3.087 | 2.242 | 4.523 | 3.314 | 8.524 | 2.060 | 3.209 | 4.941 |
| Profit before tax | 12 | 19 | 809 | 1.430 | 2.065 | 3.027 | 2.235 | 4.516 | 3.299 | 8.512 | 2.041 | 3.201 | 4.925 |
| Tax | -4 | -4 | -4 | -1 | -1 | -1 | -5 | 1 | -5 | -0 | 5 | 9 | 12 |
| Net profit | 16 | 24 | 812 | 1.431 | 2.067 | 3.028 | 2.240 | 4.515 | 3.304 | 8.512 | 2.036 | 3.192 | 4.913 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 510 | 513 | 1.320 | 2.850 | 5.121 | 9.393 | 11.949 | 17.039 | 19.041 | 27.418 | 19.280 | 22.346 | 27.156 |
| Equity | 177 | 167 | 937 | 2.411 | 4.491 | 7.831 | 10.358 | 15.420 | 19.031 | 27.407 | 19.257 | 20.472 | 25.278 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 333 | 346 | 383 | 439 | 630 | 1.562 | 1.591 | 1.619 | 10 | 11 | 23 | 1.874 | 1.878 |
| Total debt | 333 | 346 | 383 | 439 | 630 | 1.562 | 1.591 | 1.619 | 10 | 11 | 23 | 1.874 | 1.878 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SO Chief Executive Officer | Chief Executive Officer | 2013 | — | — |
MG Management | Management | 2005 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OLE LYNGGAARD A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Ole Lynggaard | Chief Executive Officer | 0 companies |
| Martin Glisby Kerrn | Management | 0 companies |
| HAUGBYRD & ANDERSEN STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Ole Lynggaard | Board of Directors | 0 companies |
| Charlotte Lynggaard | Board of Directors | 0 companies |