| Revenue | DKK 145K | -58% |
| EBITDA | DKK -92K | +74% |
| Net profit | DKK -142K | +81% |
| Total assets | DKK 751K | -81% |
| Equity | DKK 356K | -78% |
| Employees | — | — |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 464 | -569 | 425 | 471 | 543 | 499 | 502 | 486 | 342 | 145 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -694 | 179 | -315 | 143 | 533 | 429 | 429 | 642 | -349 | -92 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -694 | 179 | -315 | 143 | 533 | 429 | 429 | 642 | -349 | -92 |
| Net financials | -166 | -167 | -106 | -91 | -78 | -54 | -52 | -49 | -45 | -36 |
| Profit before tax | -860 | 12 | -421 | 52 | 456 | 375 | 377 | 593 | -394 | -129 |
| Tax | -214 | 4 | -102 | -9 | 90 | 86 | 86 | 133 | 339 | 14 |
| Net profit | -646 | 8 | -319 | 61 | 365 | 288 | 291 | 460 | -733 | -142 |
| Item | 2012 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.500 | 4.314 | 4.511 | 4.211 | 4.384 | 4.437 | 4.715 | 4.746 | 4.000 | 751 |
| Equity | 554 | 546 | 865 | 926 | 1.292 | 1.580 | 1.871 | 2.331 | 1.598 | 356 |
| Long-term debt | 2.863 | 2.817 | 2.683 | 2.528 | 2.354 | 2.206 | 2.073 | 1.939 | 1.804 | 0 |
| Short-term debt | 901 | 848 | 810 | 685 | 667 | 578 | 698 | 403 | 233 | 395 |
| Total debt | 3.764 | 3.665 | 3.492 | 3.213 | 3.020 | 2.784 | 2.771 | 2.342 | 2.037 | 395 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2005 | — | — |
CD Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LC DALSGAARD HOLDING ApS | Company | 100.0% | 100.0% | 2013 |
L Dalsgaard Holding ApS | Company | 50.0% | 50.0% | 2020 |
C Dalsgaard Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Eli Dalsgaard | Management | 0 companies |
| Claus Dalsgaard | Chief Executive Officer | 0 companies |