| Revenue | DKK 340K | -86% |
| EBITDA | DKK -313K | +29% |
| Net profit | DKK -295K | +58% |
| Total assets | DKK 25K | -97% |
| Equity | DKK -2,2M | -16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 1.431 | 699 | 2.458 | 340 |
| Staff expenses | -587 | -590 | -537 | -703 |
| EBITDA | -564 | -1.702 | -442 | -313 |
| Depreciation & amort. | 26 | -76 | 67 | -0 |
| EBIT | -590 | -1.778 | -509 | -313 |
| Net financials | -112 | -200 | -236 | -44 |
| Profit before tax | -702 | -1.978 | -745 | -358 |
| Tax | -0 | -0 | -46 | -62 |
| Net profit | -702 | -1.978 | -699 | -295 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 804 | 783 | 751 | 25 |
| Equity | -1.870 | -3.848 | -1.868 | -2.163 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 2.674 | 4.631 | 2.619 | 2.188 |
| Total debt | 2.674 | 4.631 | 2.619 | 2.188 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CL Unofficial title | Unofficial title | 2017 | — | — |
PS Management | Management | 2005 | — | — |
TP Management | Management | 2009 | — | — |
CA Management | Management | 2005 | — | — |
NH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PSG HOLDING ApS | Company | 25.0% | 25.0% | 2014 |
ZD INVEST ApS | Company | 66.7% | 66.7% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Læsø Jensen | Unofficial title | 0 companies |
| Peter Selmer Gade | Management | 0 companies |
| Thomas Pedersen | Management | 0 companies |
| Claus Adler Svanholm | Management | 0 companies |
| Niels Henrik Lind | Chief Executive Officer | 0 companies |
| Arne Anton Clausen | Chairman | 0 companies |
| John Brauer Lynderup | Board of Directors | 0 companies |
| Birger Hauge Nielsen | Board of Directors | 0 companies |
| Niels Erik Blangstrup Zibrandtsen | Chairman | 0 companies |
| Claus Føns Dindler | Board of Directors | 0 companies |
| Ole Mørk Lauridsen | Board of Directors | 0 companies |