| Revenue | DKK -8K | -114% |
| EBITDA | DKK -28K | -16% |
| Net profit | DKK 661K | +5% |
| Total assets | DKK 6,4M | +6% |
| Equity | DKK 5,4M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 40 | 11 | -18 | -154 | -95 | -163 | -28 | -44 | -2 | 16 | -68 | 56 | -8 |
| Staff expenses | -105 | -60 | -48 | -186 | -208 | -31 | -424 | -2 | -0 | -0 | -0 | -80 | -20 |
| EBITDA | -65 | -49 | -66 | -340 | -303 | -194 | -452 | -46 | -2 | 16 | -68 | -24 | -28 |
| Depreciation & amort. | -16 | -25 | -18 | -12 | -5 | -4 | -0 | -0 | -0 | -26 | -26 | -27 | -27 |
| EBIT | -81 | -74 | -84 | -353 | -307 | -198 | -452 | -46 | -2 | -9 | -94 | -52 | -56 |
| Net financials | 259 | 332 | 314 | 450 | 292 | 418 | 653 | 503 | 693 | 614 | 592 | 666 | 717 |
| Profit before tax | 226 | 258 | 230 | 97 | -15 | 220 | 201 | 457 | 687 | 604 | 498 | 614 | 662 |
| Tax | 24 | 56 | -0 | -0 | -0 | -265 | 137 | -109 | -3 | -5 | -22 | -14 | 1 |
| Net profit | 202 | 202 | 230 | 97 | -15 | 485 | 64 | 566 | 690 | 609 | 521 | 628 | 661 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 723 | 663 | 815 | 846 | 800 | 2.390 | 2.413 | 3.008 | 4.568 | 4.971 | 5.396 | 6.022 | 6.356 |
| Equity | 452 | 606 | 786 | 834 | 768 | 2.369 | 2.381 | 2.892 | 3.527 | 3.976 | 4.440 | 5.009 | 5.419 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 868 | 841 | 814 | 786 | 758 |
| Short-term debt | 271 | 58 | 28 | 12 | 31 | 20 | 32 | 115 | 173 | 154 | 143 | 227 | 178 |
| Total debt | 271 | 58 | 28 | 12 | 31 | 20 | 32 | 115 | 1.041 | 994 | 957 | 1.013 | 937 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|