| Revenue | DKK 671K | +5% |
| EBITDA | DKK 671K | +5% |
| Net profit | DKK 5,3M | +64% |
| Total assets | DKK 18,5M | +57% |
| Equity | DKK 15,9M | +52% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 241 | 225 | 214 | 513 | 651 | 639 | 623 | 637 | 671 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 241 | 225 | 214 | 513 | 651 | 639 | 623 | 637 | 671 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 241 | 225 | 214 | 513 | 651 | 639 | 623 | 637 | 671 |
| Net financials | 394 | 239 | 1.205 | 1.571 | 1.109 | 1.718 | 2.200 | 2.803 | 4.867 |
| Profit before tax | 635 | 465 | 1.419 | 2.083 | 1.760 | 2.357 | 2.823 | 3.440 | 5.538 |
| Tax | 94 | 50 | 40 | 233 | 164 | 153 | 142 | 172 | 189 |
| Net profit | 541 | 415 | 1.379 | 1.850 | 1.596 | 2.204 | 2.682 | 3.268 | 5.350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.735 | 2.378 | 3.986 | 5.703 | 6.848 | 7.899 | 9.434 | 11.791 | 18.493 |
| Equity | 836 | 1.240 | 2.596 | 4.365 | 5.515 | 6.829 | 8.328 | 10.443 | 15.905 |
| Long-term debt | 500 | 500 | 500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 399 | 637 | 890 | 1.338 | 1.333 | 1.070 | 1.105 | 1.348 | 2.587 |
| Total debt | 899 | 1.137 | 1.390 | 1.338 | 1.333 | 1.070 | 1.105 | 1.348 | 2.587 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LU Management | Management | 2009 | — | — |
DM Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JUL ANDERSEN HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
MAILEG HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Ulrich Jul Andersen | Management | 0 companies |
| Dorthe Mailil | Management | 0 companies |
| Erik Mailil | Chairman | 0 companies |
| Joseph Mailil | Board of Directors | 0 companies |
| Hanne Andersen | Board of Directors | 0 companies |