| Revenue | DKK -218K | -113% |
| EBITDA | DKK -218K | -116% |
| Net profit | DKK -72K | -108% |
| Total assets | DKK 15M | -45% |
| Equity | DKK 14,8M | +0% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 1.129 | 1.234 | 3.230 | 1.627 | -218 |
| Staff expenses | -125 | -125 | -109 | -0 | -0 |
| EBITDA | 7.823 | 2.365 | 2.830 | 1.333 | -218 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7.823 | 2.365 | 2.830 | 1.333 | -218 |
| Net financials | -474 | -360 | -296 | -189 | 126 |
| Profit before tax | 7.349 | 2.006 | 2.534 | 1.144 | -92 |
| Tax | 168 | 349 | 484 | 214 | -20 |
| Net profit | 7.181 | 1.657 | 2.050 | 930 | -72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 38.194 | 37.367 | 29.274 | 27.209 | 15.007 |
| Equity | 10.265 | 11.922 | 13.972 | 14.902 | 14.830 |
| Long-term debt | 16.542 | 13.792 | 10.356 | 6.165 | 0 |
| Short-term debt | 10.898 | 10.816 | 3.578 | 5.975 | 177 |
| Total debt | 27.440 | 24.608 | 13.934 | 12.141 | 177 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
SR Management | Management | 2005 – 2017 |
OC Unofficial title | Unofficial title | 2019 – 2020 |
KM Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Chairman | 2005 – 2005 | |
| Board of Directors | 2017 – 2019 | |
| Chairman | 2017 – 2019 | |
| Board of Directors | 2005 – 2017 | |
| Chairman | 2005 – 2017 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 20–24.99% | 20–24.99% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Stig Raagaard Hansen | Management | 0 companies |
| Otto Caspar Michael Sommer | Unofficial title | 0 companies |
| Kim Madsen | Management | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Romy Kühn Larsen | Board of Directors | 0 companies |
| Marianne Larsen | Chairman | 0 companies |
| Helene Birgitta Raagaard Hansen | Board of Directors | 0 companies |
| Bent Larsen | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |