| Revenue | DKK 3,8M | -21% |
| EBITDA | DKK 144K | -81% |
| Net profit | DKK 4K | -99% |
| Total assets | DKK 4M | +1% |
| Equity | DKK 479K | -53% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.111 | 4.466 | 4.021 | 4.679 | 4.686 | 4.862 | 4.780 | 3.779 |
| Staff expenses | -3.229 | -3.171 | -3.270 | -3.598 | -3.788 | -3.935 | -4.005 | -3.636 |
| EBITDA | 882 | 1.295 | 751 | 1.081 | 899 | 928 | 776 | 144 |
| Depreciation & amort. | 25 | 23 | -2 | -0 | -0 | -9 | -23 | -39 |
| EBIT | 857 | 1.272 | 750 | 1.081 | 899 | 918 | 753 | 105 |
| Net financials | -155 | -68 | -73 | -65 | -108 | -57 | -45 | -99 |
| Profit before tax | 702 | 1.204 | 676 | 1.016 | 791 | 861 | 708 | 6 |
| Tax | 177 | 301 | 167 | 241 | 175 | 190 | 156 | 2 |
| Net profit | 526 | 903 | 509 | 775 | 616 | 671 | 552 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 4.394 | 5.871 | 5.586 | 4.589 | 3.840 | 3.927 | 3.902 | 3.959 |
| Equity | 698 | 1.601 | 1.311 | 1.286 | 1.002 | 1.073 | 1.025 | 479 |
| Long-term debt | 0 | 0 | 164 | 239 | 174 | 185 | 155 | 0 |
| Short-term debt | 3.696 | 4.270 | 4.111 | 3.064 | 2.664 | 2.667 | 2.719 | 3.475 |
| Total debt | 3.696 | 4.270 | 4.275 | 3.303 | 2.838 | 2.852 | 2.875 | 3.476 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KN Management | Management | 2009 | — | — |
SW Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NIKKAN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Kwame Nikolas Hall | Management | 0 companies |
| Sandra Weinert | Management | 0 companies |