| Revenue | DKK 212K | -1751% |
| EBITDA | DKK -24K | -32% |
| Net profit | DKK -60K | -21% |
| Total assets | DKK 358K | +29% |
| Equity | DKK -249K | -32% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 46 | -5 | -6 | -5 | -4 | -10 | -7 | -11 | -8 | 414 | 359 | -13 | 212 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -212 | -117 | -5 | -236 |
| EBITDA | 46 | -5 | -6 | -5 | -4 | -10 | -7 | -11 | -8 | 202 | 242 | -18 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 46 | -5 | -6 | -5 | -4 | -10 | -7 | -11 | -8 | 202 | 242 | -18 | -24 |
| Net financials | -22 | -14 | -15 | -15 | -16 | -17 | -18 | -19 | -21 | -24 | -23 | -31 | -36 |
| Profit before tax | 24 | -19 | -21 | -20 | -21 | -27 | -25 | -30 | -29 | 178 | 219 | -50 | -60 |
| Tax | 7 | 1 | -5 | -4 | -5 | -6 | -6 | 66 | -0 | -39 | 48 | 0 | -0 |
| Net profit | 17 | -20 | -16 | -15 | -16 | -21 | -19 | -96 | -29 | 217 | 171 | -50 | -60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 92 | 41 | 46 | 50 | 54 | 60 | 66 | 0 | 0 | 312 | 309 | 276 | 358 |
| Equity | -296 | -316 | -332 | -348 | -363 | -384 | -404 | -499 | -528 | -311 | -140 | -189 | -249 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 388 | 357 | 378 | 397 | 418 | 445 | 470 | 499 | 528 | 623 | 449 | 466 | 607 |
| Total debt | 388 | 357 | 378 | 397 | 418 | 445 | 470 | 499 | 528 | 623 | 449 | 466 | 607 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|