| Revenue | DKK 30K | -79% |
| EBITDA | DKK 6K | -91% |
| Net profit | DKK -267K | -174% |
| Total assets | DKK 2,6M | -9% |
| Equity | DKK 1,5M | -3% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 581 | 426 | 196 | 145 | 30 |
| Staff expenses | -150 | -130 | -108 | -76 | -24 |
| EBITDA | 431 | 296 | 88 | 69 | 6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 431 | 296 | 88 | 69 | 6 |
| Net financials | 112 | 349 | -151 | 296 | -268 |
| Profit before tax | 542 | 645 | -62 | 365 | -262 |
| Tax | -0 | -0 | 3 | 6 | 5 |
| Net profit | 542 | 645 | -65 | 359 | -267 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.384 | 3.000 | 2.437 | 2.842 | 2.576 |
| Equity | 1.106 | 1.571 | 1.356 | 1.565 | 1.514 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 278 | 1.429 | 1.081 | 1.277 | 1.061 |
| Total debt | 278 | 1.429 | 1.081 | 1.277 | 1.061 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JD Management | Management | 2010 |
| Former (1) | ||
IL Management | Management | 2007 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Inga Lydiksen Jensen | Management | 0 companies |
| Jesper Dambo Nielsen | Management | 0 companies |
| Rikke Secher Jensen | Board of Directors | 0 companies |