| Revenue | DKK -38K | -32% |
| EBITDA | DKK -38K | +32% |
| Net profit | DKK 288K | +195% |
| Total assets | DKK 7,4M | +3% |
| Equity | DKK 7,3M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -151 | -34 | -30 | -28 | -21 | -21 | -26 | -28 | -27 | -28 | -25 | -56 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -151 | -34 | -30 | -28 | -21 | -21 | -26 | -28 | -27 | -28 | -25 | -56 | -38 |
| Depreciation & amort. | -10 | -6 | -19 | -4 | -4 | -4 | -3 | -3 | -11 | -7 | -7 | -7 | -0 |
| EBIT | -161 | -40 | -48 | -31 | -24 | -24 | -30 | -31 | -38 | -35 | -32 | -63 | -38 |
| Net financials | 815 | -80 | -120 | -62 | 252 | 328 | 13 | 245 | 205 | -412 | 861 | -239 | 326 |
| Profit before tax | 653 | -119 | -169 | -93 | 228 | 304 | -17 | 214 | 167 | -447 | 828 | -302 | 288 |
| Tax | -0 | -0 | -0 | 15 | -0 | -0 | -0 | 12 | 37 | -0 | 89 | 2 | -0 |
| Net profit | 653 | -119 | -169 | -109 | 228 | 304 | -16 | 202 | 130 | -447 | 740 | -304 | 288 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.068 | 6.687 | 6.313 | 6.220 | 6.435 | 6.737 | 6.717 | 6.938 | 7.106 | 6.663 | 7.438 | 7.143 | 7.358 |
| Equity | 7.983 | 6.467 | 6.298 | 6.190 | 6.417 | 6.721 | 6.705 | 6.907 | 7.037 | 6.590 | 7.329 | 7.025 | 7.312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 85 | 220 | 15 | 30 | 18 | 16 | 13 | 31 | 69 | 74 | 109 | 118 | 45 |
| Total debt | 85 | 220 | 15 | 30 | 18 | 16 | 13 | 31 | 69 | 74 | 109 | 118 | 45 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Management | Management | 2012 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Henning Storm Knudsen | Management | 0 companies |