| Revenue | DKK -12K | -27% |
| EBITDA | DKK -12K | +27% |
| Net profit | DKK 256K | -88% |
| Total assets | DKK 19,7M | -8% |
| Equity | DKK 19,4M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.370 | 26 | -21 | -17 | -16 | -16 | -14 | -14 | -16 | -11 | -18 | -15 | -16 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.370 | 35 | -21 | -17 | -16 | -16 | -14 | -14 | -16 | -11 | -18 | -15 | -16 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.370 | 35 | -21 | -17 | -16 | -16 | -14 | -14 | -16 | -11 | -18 | -15 | -16 | -12 |
| Net financials | 1.388 | -17.752 | 1.033 | 2.717 | 93 | 1.519 | 603 | 470 | -37 | 3.721 | -977 | 638 | 2.692 | 349 |
| Profit before tax | 1.380 | -17.717 | 1.012 | 2.699 | 77 | 1.502 | 589 | 456 | -54 | 3.710 | -995 | 623 | 2.676 | 337 |
| Tax | 0 | -13 | 299 | 540 | 20 | 333 | 121 | 101 | -11 | 816 | -219 | 137 | 575 | 82 |
| Net profit | 1.380 | -17.704 | 714 | 2.159 | 57 | 1.169 | 468 | 355 | -43 | 2.894 | -776 | 486 | 2.101 | 256 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.311 | 25.211 | 25.745 | 26.597 | 24.622 | 24.860 | 21.129 | 20.572 | 18.924 | 21.184 | 18.219 | 18.707 | 21.304 | 19.659 |
| Equity | 8.287 | 25.191 | 25.305 | 26.364 | 23.671 | 24.840 | 21.108 | 20.463 | 18.884 | 20.678 | 18.177 | 18.663 | 20.764 | 19.420 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 463 | 0 | 0 | 495 | 0 |
| Short-term debt | 24 | -20 | 440 | 233 | 951 | 20 | 21 | 109 | 40 | 43 | 42 | 44 | 45 | 239 |
| Total debt | 24 | -20 | 440 | 233 | 951 | 20 | 21 | 109 | 40 | 506 | 42 | 44 | 540 | 239 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|