| Revenue | — | — |
| EBITDA | DKK -24K | +71% |
| Net profit | DKK -49K | +52% |
| Total assets | DKK 1,2M | -9% |
| Equity | DKK 689K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -4 | -4 | -4 | -4 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -0 | -1 | -4 | -4 | -4 | -7 | 241 | 243 | 243 | 243 | 199 | -83 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -0 | -1 | -4 | -4 | -4 | -7 | 241 | 243 | 243 | 243 | 199 | -83 | -24 |
| Net financials | -2 | -2 | 2 | 2 | 2 | 2 | 211 | 215 | 219 | 220 | 199 | -19 | -25 |
| Profit before tax | -2 | -2 | -2 | -2 | -3 | -5 | 203 | 208 | 212 | 214 | 172 | -102 | -49 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2 | -2 | -2 | -2 | -3 | -5 | 203 | 208 | 212 | 214 | 172 | -102 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 159 | 161 | 162 | 164 | 166 | 1.092 | 1.138 | 1.260 | 1.333 | 1.407 | 1.439 | 1.262 | 1.152 |
| Equity | — | 133 | 131 | 129 | 126 | 120 | 323 | 531 | 687 | 844 | 960 | 799 | 689 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 766 | 683 | 599 | 514 | 429 | 344 | 344 | 344 |
| Short-term debt | 24 | 28 | 32 | 35 | 40 | 205 | 132 | 130 | 132 | 133 | 135 | 119 | 119 |
| Total debt | 24 | 28 | 32 | 35 | 40 | 972 | 815 | 729 | 646 | 563 | 479 | 463 | 463 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Skaarup Christiansen | Audit | 0 companies |