| Revenue | DKK -62K | -68% |
| EBITDA | DKK -62K | +68% |
| Net profit | DKK -69K | +67% |
| Total assets | DKK 2,6M | -3% |
| Equity | DKK 2,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -22 | -62 | -75 | — | -532 | -103 | -178 | -61 | -33 | -187 | -198 | -62 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -22 | -62 | -75 | -65 | -863 | -103 | -178 | -61 | -33 | -187 | -198 | -62 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -30 | -43 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -22 | -62 | -75 | -95 | -906 | -103 | -178 | -61 | -33 | -187 | -198 | -62 |
| Net financials | -2.124 | 922 | -5.565 | -1.288 | -92 | -68 | 50 | 102 | 56 | 219 | -62 | -12 | -6 |
| Profit before tax | -2.144 | 900 | -5.627 | -1.364 | -187 | -973 | -54 | -76 | -5 | 186 | -248 | -210 | -69 |
| Tax | 49 | 28 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -2.193 | 872 | -5.625 | -1.364 | -187 | -973 | -54 | -76 | -5 | 186 | -248 | -210 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.756 | 20.703 | 15.328 | 10.859 | 9.197 | 7.205 | 6.200 | 4.613 | 3.079 | 3.265 | 2.960 | 2.680 | 2.611 |
| Equity | 21.510 | 20.682 | 13.558 | 10.694 | 9.107 | 7.184 | 6.180 | 4.594 | 3.060 | 3.246 | 2.941 | 2.653 | 2.584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 21 | 1.770 | 165 | 90 | 21 | 20 | 19 | 19 | 19 | 19 | 27 | 27 |
| Total debt | 246 | 21 | 1.770 | 165 | 90 | 21 | 20 | 19 | 19 | 19 | 19 | 27 | 27 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Mette Louise Rantala | Board of Directors | 0 companies |
| Jette Rantala | Board of Directors | 0 companies |
| Erwin Stæt Andersen | Chairman | 0 companies |