| Revenue | DKK 1,9M | +3% |
| EBITDA | DKK 22K | -89% |
| Net profit | DKK 8K | -94% |
| Total assets | DKK 2,3M | +23% |
| Equity | DKK 1,4M | +1% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.955 | -1.919 | — | 1.547 | 1.513 | 2.617 | 3.306 | 3.555 | 3.538 | 3.250 | 2.683 | 4.743 | 1.836 | 1.882 |
| Staff expenses | -1.876 | -1.760 | -0 | -1.484 | -1.897 | -2.399 | -2.821 | -3.327 | -3.256 | -3.494 | -2.308 | -1.606 | -1.637 | -1.860 |
| EBITDA | -12 | -158 | 0 | 63 | -384 | 218 | 486 | 228 | 282 | -245 | 375 | 257 | 200 | 22 |
| Depreciation & amort. | -33 | 15 | -0 | -21 | -21 | -38 | -46 | -59 | -71 | -55 | -73 | -24 | -34 | -11 |
| EBIT | -45 | -173 | 0 | 42 | -405 | 180 | 440 | 169 | 211 | -299 | 302 | 233 | 166 | 11 |
| Net financials | -5 | -15 | 0 | 4 | 1 | -0 | -3 | -1 | -3 | -8 | -7 | -3 | 3 | 0 |
| Profit before tax | -46 | -186 | 0 | 46 | -404 | 180 | 437 | 168 | 208 | -307 | 295 | 230 | 169 | 11 |
| Tax | -13 | -32 | -0 | 1 | -88 | 41 | 97 | 31 | 51 | -72 | 70 | 51 | 34 | 3 |
| Net profit | -34 | -154 | 0 | 46 | -316 | 139 | 340 | 137 | 157 | -235 | 225 | 179 | 135 | 8 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.574 | 1.610 | 0 | 1.568 | 1.179 | 2.078 | 2.262 | 2.324 | 2.857 | 2.125 | 2.197 | 1.906 | 1.862 | 2.287 |
| Equity | 991 | 1.145 | 0 | 1.089 | 773 | 912 | 1.252 | 1.284 | 1.332 | 987 | 1.212 | 1.266 | 1.375 | 1.383 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 36 | 0 |
| Short-term debt | -583 | -447 | 0 | 479 | 406 | 1.166 | 1.000 | 1.030 | 1.518 | 1.138 | 980 | 591 | 448 | 899 |
| Total debt | -583 | -447 | 0 | 479 | 406 | 1.166 | 1.000 | 1.030 | 1.518 | 1.138 | 980 | 629 | 485 | 899 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2007 | — | — | |
GS Management | Management | 2005 | — | — |
BR Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BR Nielsen Holding ApS | Company | 50.0% | 50.0% | 2021 |
G.S. Ejendomme I ApS | Company | 50.0% | 50.0% | 2021 |
GS Holding 2021 ApS | Company | 50.0% | 50.0% | 2021 |
GS & BR Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Revisionsfirmaet Bigler & Kallesøe | Audit | 0 companies |
| Gert Skjoldan | Management | 0 companies |
| Bent Rohde Nielsen | Management | 0 companies |