| Revenue | DKK 2,5M | -24% |
| EBITDA | DKK 1,4M | -40% |
| Net profit | DKK 716K | -49% |
| Total assets | DKK 13,1M | +7% |
| Equity | DKK 5,5M | +15% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.258 | 1.094 | 945 | 1.052 | 2.722 | 1.243 | 1.438 | 1.472 | 1.583 | 2.094 | 2.896 | 3.254 | 2.471 |
| Staff expenses | -659 | -698 | -664 | -637 | -599 | -571 | -479 | -516 | -445 | -888 | -971 | -979 | -971 |
| EBITDA | 581 | 396 | 258 | 408 | 431 | 672 | 960 | 956 | 1.138 | 1.206 | 1.925 | 2.275 | 1.368 |
| Depreciation & amort. | 179 | 185 | 183 | 174 | -146 | -231 | -199 | -195 | -187 | -168 | -698 | -279 | -300 |
| EBIT | 402 | 210 | 75 | 234 | 285 | 440 | 761 | 761 | 952 | 1.038 | 1.227 | 1.996 | 1.068 |
| Net financials | -304 | -210 | -192 | -213 | -155 | -175 | -145 | -135 | -88 | -145 | -63 | -187 | -152 |
| Profit before tax | 97 | -0 | -117 | 21 | 130 | 265 | 616 | 626 | 864 | 893 | 1.164 | 1.809 | 916 |
| Tax | 13 | -55 | -26 | 4 | 33 | 54 | 136 | 141 | 190 | 182 | 256 | 406 | 199 |
| Net profit | 84 | 55 | -91 | 17 | 97 | 211 | 480 | 485 | 674 | 711 | 908 | 1.403 | 716 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.777 | 8.669 | 8.207 | 8.237 | 8.143 | 8.041 | 8.080 | 8.548 | 7.888 | 11.057 | 11.146 | 12.233 | 13.100 |
| Equity | 708 | 763 | 673 | 689 | 786 | 997 | 1.477 | 1.962 | 2.635 | 3.346 | 3.354 | 4.757 | 5.474 |
| Long-term debt | 5.162 | 4.988 | 4.628 | 4.572 | 0 | 4.180 | 3.986 | 3.792 | 1.836 | 5.525 | 5.239 | 5.043 | 4.781 |
| Short-term debt | 2.443 | 2.500 | 2.507 | 2.563 | 6.911 | 2.358 | 1.969 | 2.025 | 2.593 | 1.305 | 1.545 | 1.201 | 1.574 |
| Total debt | 7.605 | 7.488 | 7.135 | 7.135 | 6.911 | 6.538 | 5.954 | 5.817 | 4.429 | 6.830 | 6.784 | 6.245 | 6.355 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2021 | — | — |
HM Management | Management | 2021 | — | — |
EJ Founder | Founder | 2005 | — | — |
JC Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Campingcrew Holding ApS | Company | 100.0% | 100.0% | 2021 |
E.J.HOLDING HOUSTRUP ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Mehl Skovbølling Kjær | Management | 0 companies |
| Helle Møller Mikkelsen | Management | 0 companies |
| Erik Jochumsen | Founder | 0 companies |
| Jari Christensen | Management | 0 companies |
| Ketty Jochumsen | Chairman | 0 companies |
| Bent Jochumsen | Board of Directors | 0 companies |
| Rie Jochumsen Wonsbeck | Board of Directors | 0 companies |