| Revenue | DKK -72K | +30% |
| EBITDA | DKK -72K | -30% |
| Net profit | DKK 557K | -68% |
| Total assets | DKK 91,9M | +28% |
| Equity | DKK 58,3M | +3% |
| Employees | — | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | -14 | -704 | -588 | -1.882 | 5.076 | 6.808 | -33 | -371 | -87 | -97 | -122 | -55 | -72 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | 142 | 693 | 571 | 1.866 | 5.045 | 6.772 | -33 | -371 | -87 | -97 | -122 | -55 | -72 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | 142 | 693 | 571 | 1.866 | 5.045 | 6.772 | -33 | -371 | -87 | -97 | -122 | -55 | -72 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.503 | -364 | -373 | -328 | -360 | -353 | 9.323 | 10.828 | 8.134 | 11.657 | 5.165 | 1.771 | 525 |
| Profit before tax | — | — | — | — | — | — | — | 1.645 | 329 | 198 | 1.538 | 4.685 | 6.419 | 9.289 | 10.457 | 8.047 | 11.559 | 5.043 | 1.715 | 453 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 78 | -92 | -96 | -83 | -73 | -78 | -65 | -71 | -81 | 35 | -52 | -46 | -104 |
| Net profit | — | — | — | — | — | — | — | 1.567 | 422 | 293 | 1.621 | 4.759 | 6.497 | 9.355 | 10.528 | 8.128 | 11.524 | 5.095 | 1.762 | 557 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.301 | 7.150 | 8.246 | 9.807 | 16.246 | 21.674 | 33.463 | 58.630 | 68.087 | 78.492 | 78.618 | 72.016 | 91.892 |
| Equity | — | — | — | — | — | — | — | 1.962 | 2.033 | 2.700 | 4.371 | 9.271 | 15.611 | 25.383 | 33.548 | 39.979 | 51.419 | 56.233 | 56.468 | 58.344 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.825 | 4.389 | 2.770 | 2.170 | 4.050 | 2.418 | 782 | 6.782 | 0 | 4.000 | 2.250 | 2.344 | 1.719 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.513 | 728 | 2.776 | 3.265 | 2.925 | 3.646 | 7.298 | 18.300 | 27.283 | 23.073 | 20.135 | 13.205 | 31.829 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.338 | 5.117 | 5.546 | 5.435 | 6.975 | 6.064 | 8.080 | 25.082 | 27.283 | 27.073 | 22.385 | 15.549 | 33.548 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C. Feldborg ApS | Company | 90.0% | 90.0% | 2021 |
S. Feldborg ApS | Company | 10.0% | 10.0% | 2021 |
FRIJORD ApS | Company | 5.0% | 5.0% | 2011 |
| Individual | 5.0% | 5.0% | 2011 | |
FELDBORG GROUP A/S | Company | 10.0% | 10.0% | 2021 |
| Individual | 5.0% | 5.0% | 2011 | |
JKL & PL ApS | Company | 5.0% | 5.0% | 2019 |
| Individual | 10.0% | 10.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Feldborg | Management | 0 companies |
| Hardy Birkelund Mogensen | Chairman | 0 companies |
| Christian Bak Hartvig | Board of Directors | 0 companies |
| Sofie Amalie Feldborg | Board of Directors | 0 companies |