| Revenue | DKK 47,8M | +37% |
| EBITDA | DKK 24M | +41% |
| Net profit | DKK 19,5M | +43% |
| Total assets | DKK 65,2M | +22% |
| Equity | DKK 27,7M | +20% |
| Employees | 43 | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 31.990 | 29.836 | 32.880 | 36.149 | 33.581 | 40.665 | 33.496 | 51.489 | 23.465 | 18.108 | 34.843 | 47.805 |
| Staff expenses | -27.926 | -28.831 | -31.187 | -0 | -40.154 | -33.400 | -32.598 | -29.947 | -25.632 | -24.317 | -24.597 | -28.623 |
| EBITDA | 21.205 | 19.972 | 14.221 | 11.893 | 13.171 | 18.972 | 13.417 | 28.478 | 3.801 | 1.189 | 17.001 | 23.995 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21.205 | 19.972 | 14.221 | 11.893 | 13.171 | 18.972 | 13.417 | 28.478 | 3.801 | 1.189 | 17.001 | 23.995 |
| Net financials | 5 | -15 | 111 | 139 | 321 | 343 | 277 | 404 | 217 | 206 | 524 | 1.052 |
| Profit before tax | 14.226 | 11.878 | 15.779 | 18.618 | 13.492 | 19.315 | 13.693 | 28.883 | 3.667 | 1.395 | 17.525 | 25.048 |
| Tax | 3.583 | 2.924 | 3.746 | 4.105 | 2.978 | 4.253 | 3.020 | 6.356 | 810 | 318 | 3.869 | 5.520 |
| Net profit | 10.642 | 8.953 | 12.033 | 14.513 | 10.514 | 15.062 | 10.673 | 22.526 | 2.857 | 1.077 | 13.656 | 19.528 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 34.437 | 32.976 | 37.007 | 43.078 | 37.538 | 39.803 | 49.204 | 57.463 | 25.395 | 26.265 | 53.249 | 65.155 |
| Equity | 18.761 | 17.115 | 20.248 | 19.761 | 16.275 | 20.837 | 16.510 | 29.037 | 11.894 | 10.471 | 23.127 | 27.655 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.000 | 2.879 | 0 | 0 | 0 | 0 |
| Short-term debt | 15.676 | 15.862 | 16.760 | 23.317 | 21.202 | 18.957 | 31.576 | 25.548 | 13.501 | 15.794 | 30.123 | 37.500 |
| Total debt | 15.676 | 15.862 | 16.760 | 23.317 | 21.202 | 18.957 | 32.576 | 28.426 | 13.501 | 15.794 | 30.123 | 37.500 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2005 | — | — |
LE Management | Management | 2012 | — | — |
TL Management | Management | 2025 | — | — |
LB Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AS3 A/S | Company | 66.7% | 66.7% | 2017 |
UHRBRAND ApS | Company | 15.0% | 15.0% | 2016 |
| Individual | 10.0% | 10.0% | 2010 | |
LIBERTY INVEST ApS | Company | 10.0% | 10.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Straadt | Management | 0 companies |
| Lars Egede Krogh | Management | 0 companies |
| Thomas Lange | Management | 0 companies |
| Lisbeth Bygsø-Petersen | Chief Executive Officer | 0 companies |
| Alan Per Binau | Chairman | 0 companies |
| Allan Gross-Nielsen | Chairman | 0 companies |
| Mikkel Gross-Nielsen | Board of Directors | 0 companies |
| Peter Lund Christensen | Board of Directors | 0 companies |
| Per Frederiksen | Board of Directors | 0 companies |
| Jens Daa Hankert | Board of Directors | 0 companies |
| Søren Christiansen | Chairman | 0 companies |