| Revenue | DKK 10,2M | -4% |
| EBITDA | DKK -978K | -167% |
| Net profit | DKK -977K | -200% |
| Total assets | DKK 2,9M | -69% |
| Equity | DKK 129K | -88% |
| Employees | 10 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16.998 | 19.486 | 17.005 | 19.241 | 23.941 | 22.450 | 20.324 | 14.830 | 10.948 | 10.586 | 10.166 |
| Staff expenses | -14.720 | -15.741 | -15.622 | -14.200 | -16.010 | -16.123 | -15.316 | -13.729 | -8.626 | -9.118 | -11.144 |
| EBITDA | 2.277 | 3.746 | 1.383 | 5.041 | 7.931 | 6.327 | 5.007 | 1.100 | 2.323 | 1.468 | -978 |
| Depreciation & amort. | 258 | 383 | 345 | -304 | -247 | -185 | -62 | -135 | -150 | -174 | -111 |
| EBIT | 2.019 | 3.362 | 1.038 | 4.737 | 7.683 | 6.142 | 4.946 | 966 | 2.173 | 1.294 | -1.089 |
| Net financials | 2 | 30 | -42 | -87 | -111 | -21 | -12 | -17 | -4 | -34 | -160 |
| Profit before tax | 2.021 | 3.392 | 996 | 4.649 | 7.573 | 6.121 | 4.934 | 949 | 2.169 | 1.260 | -1.248 |
| Tax | 509 | 846 | 241 | 1.081 | 1.667 | 1.348 | 1.093 | 210 | 479 | 279 | -271 |
| Net profit | 1.512 | 2.546 | 755 | 3.569 | 5.905 | 4.773 | 3.841 | 739 | 1.690 | 981 | -977 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.240 | 9.821 | 7.217 | 13.623 | 18.259 | 12.544 | 12.305 | 11.307 | 7.295 | 9.403 | 2.900 |
| Equity | 2.986 | 4.332 | 1.087 | 3.916 | 6.266 | 5.139 | 3.966 | 864 | 2.553 | 1.106 | 129 |
| Long-term debt | 0 | 0 | 2.038 | 0 | 0 | 0 | 0 | 439 | 1.254 | 1.209 | 790 |
| Short-term debt | 3.140 | 5.311 | 4.050 | 9.528 | 11.856 | 7.334 | 8.036 | 9.931 | 3.164 | 6.940 | 1.963 |
| Total debt | 3.140 | 5.311 | 6.088 | 9.528 | 11.856 | 7.334 | 8.036 | 10.370 | 4.418 | 8.149 | 2.753 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2005 | — | — |
AS Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
BB Management | Management | 2005 | — | — |
KP Management | Management | 2017 | — | — |
JC Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Amanos Holding A/S | Company | 100.0% | 100.0% | 2017 |
BJARNE BØGH HOLDING ApS | Company | 50.0% | 50.0% | 2014 |
CRESCO INVEST ApS | Company | 50.0% | 50.0% | 2014 |
Sterke Holding A/S | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Hansen | Management | 0 companies |
| Allan Søndergård Jakobsen | Chief Executive Officer | 0 companies |
| Bjarne Bøgh Johansen | Management | 0 companies |
| Kim Palsgaard Thomsen | Management | 0 companies |
| Jon Chris Almskou | Management | 0 companies |
| Søren Mølgaard Kristensen | Board of Directors | 0 companies |
| Christian Vinther Jørgensen | Board of Directors | 0 companies |
| Lars Christiansen | Board of Directors | 0 companies |
| Per Nørgaard Laursen | Chairman | 0 companies |