| Revenue | DKK 83K | +70% |
| EBITDA | DKK 83K | +70% |
| Net profit | DKK 34K | +735% |
| Total assets | DKK 1,6M | +12% |
| Equity | DKK 638K | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 527 | 167 | 144 | 128 | 209 | 143 | 78 | -70 | -235 | 19 | 32 | 52 | 49 | 83 |
| Staff expenses | -463 | -120 | -149 | -87 | -87 | -88 | -22 | -0 | -40 | -8 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 7 | -5 | 41 | 122 | 29 | 56 | -70 | -276 | 27 | 32 | 52 | 49 | 83 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -20 | -20 | -20 |
| EBIT | 64 | 7 | -5 | 41 | 122 | 29 | 56 | -70 | -276 | 27 | 12 | 32 | 29 | 63 |
| Net financials | 8 | 14 | 14 | -15 | -157 | -45 | -12 | -6 | 212 | -30 | -32 | -17 | -17 | -14 |
| Profit before tax | 72 | 21 | 9 | 27 | -35 | -16 | 44 | -76 | -64 | -2 | -20 | 15 | 12 | 49 |
| Tax | 20 | 15 | 2 | 6 | 22 | 1 | -3 | -17 | -64 | -0 | 0 | 8 | 8 | 16 |
| Net profit | 53 | 6 | 7 | 20 | -57 | -17 | 47 | -59 | 0 | -2 | -20 | 8 | 4 | 34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.765 | 1.666 | 1.755 | 1.285 | 1.874 | 1.265 | 628 | 783 | 1.031 | 1.240 | 1.413 | 1.495 | 1.467 | 1.642 |
| Equity | 58 | 63 | 70 | 90 | 33 | 16 | 63 | 4 | 4 | 1 | -19 | 600 | 604 | 638 |
| Long-term debt | 1.261 | 1.213 | 1.167 | 1.114 | 1.062 | 1.012 | 460 | 446 | 422 | 398 | 384 | 350 | 325 | 311 |
| Short-term debt | 446 | 389 | 518 | 81 | 779 | 237 | 105 | 332 | 605 | 840 | 1.048 | 545 | 537 | 693 |
| Total debt | 1.707 | 1.602 | 1.685 | 1.194 | 1.840 | 1.249 | 565 | 779 | 1.027 | 1.238 | 1.432 | 895 | 863 | 1.004 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Audit | Audit | 2005 | — | — |
FM Management | Management | 2005 | — | — |
OB Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2021 | |
| Individual | 50.0% | 50.0% | 2021 | |
OB HOLDING, BRÆDSTRUP ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Holm | Audit | 0 companies |
| Frank Møldrup Nielsen | Management | 0 companies |
| Ole Bilstrup | Management | 0 companies |