| Revenue | DKK -46K | +280% |
| EBITDA | DKK -46K | -280% |
| Net profit | DKK -25K | -459% |
| Total assets | DKK 322K | -3% |
| Equity | DKK 301K | -8% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 136 | 116 | 106 | -16 | -15 | -15 | -15 | -16 | -17 | -12 | -46 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7 | 27 | -16 | -2 | -16 | -15 | -15 | -15 | -16 | -17 | -12 | -46 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 27 | -16 | -2 | -16 | -15 | -15 | -15 | -16 | -17 | -12 | -46 |
| Net financials | 16 | 18 | 20 | 18 | 20 | 20 | 20 | 20 | 20 | 21 | 21 | 21 |
| Profit before tax | 23 | 45 | 4 | 17 | 4 | 5 | 5 | 5 | 5 | 4 | 9 | -25 |
| Tax | 6 | 11 | 1 | 4 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | -0 |
| Net profit | 17 | 34 | 3 | 13 | 3 | 4 | 4 | 4 | 4 | 3 | 7 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 256 | 302 | 293 | 306 | 317 | 312 | 316 | 320 | 323 | 328 | 333 | 322 |
| Equity | 248 | 282 | 285 | 297 | 300 | 304 | 308 | 312 | 316 | 319 | 326 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 20 | 8 | 9 | 16 | 7 | 8 | 8 | 7 | 9 | 7 | 21 |
| Total debt | 8 | 20 | 8 | 9 | 16 | 7 | 8 | 8 | 7 | 9 | 7 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NG Unofficial title | Unofficial title | 2024 | — | — |
FB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2011 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Gavan Wyndham Sich | Unofficial title | 0 companies |
| Finn Blaavand | Management | 0 companies |
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Per Poulsen Holmer | Board of Directors | 0 companies |
| Morten Kjølhede Møller | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Jens Mogensen Jensen | Chairman | 0 companies |
| Jesper Larsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |