| Revenue | DKK -53K | -12% |
| EBITDA | DKK -53K | +12% |
| Net profit | DKK 38K | -96% |
| Total assets | DKK 8,9M | -11% |
| Equity | DKK 7,2M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 45 | 578 | -47 | 899 | 1.273 | 32 | 30 | 19 | 870 | 2.635 | -87 | -38 | -61 | -53 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 45 | 1.979 | -47 | 1.353 | 1.000 | 32 | 30 | 3.933 | -66 | -342 | -87 | -38 | -61 | -53 |
| Depreciation & amort. | -0 | 822 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 45 | 1.157 | -47 | 1.353 | 1.000 | 32 | 30 | 3.933 | -66 | -342 | -87 | -38 | -61 | -53 |
| Net financials | -27 | 16 | 202 | 198 | -182 | -91 | 368 | 1.421 | 2.215 | -1.198 | -1.133 | 938 | 1.400 | 108 |
| Profit before tax | 18 | 1.119 | -36 | 1.551 | 818 | -59 | 399 | 5.354 | 2.149 | -1.540 | -1.220 | 901 | 1.339 | 55 |
| Tax | 41 | -27 | -96 | 23 | 143 | 9 | 5 | 1.222 | 366 | -178 | -258 | 198 | 300 | 16 |
| Net profit | -22 | 1.146 | 60 | 1.528 | 676 | -68 | 394 | 4.132 | 1.784 | -1.362 | -962 | 702 | 1.039 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.582 | 6.113 | 6.065 | 7.611 | 8.071 | 7.891 | 7.272 | 12.255 | 11.850 | 9.062 | 7.293 | 9.351 | 9.960 | 8.891 |
| Equity | 5.070 | 6.066 | 6.029 | 7.459 | 8.034 | 7.863 | 7.257 | 10.988 | 8.372 | 6.900 | 5.823 | 6.411 | 7.328 | 7.240 |
| Long-term debt | 1.486 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 26 | 47 | 36 | 152 | 37 | 28 | 15 | 277 | 2.767 | 2.162 | 1.469 | 2.941 | 2.632 | 1.651 |
| Total debt | 1.512 | 47 | 36 | 152 | 37 | 28 | 15 | 277 | 2.767 | 2.162 | 1.469 | 2.941 | 2.632 | 1.651 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|