| Revenue | DKK -29K | -5% |
| EBITDA | DKK -892K | -41% |
| Net profit | DKK -141K | -160% |
| Total assets | DKK 14M | -1% |
| Equity | DKK 14M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -47 | -31 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -180 | -600 | -862 |
| EBITDA | -9 | -9 | -11 | -31 | -18 | -18 | -15 | -14 | -15 | -18 | -201 | -227 | -631 | -892 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -11 | -31 | -18 | -18 | -15 | -14 | -15 | -18 | -201 | -227 | -631 | -892 |
| Net financials | 254 | 1.024 | 71 | 957 | 555 | 1.936 | 130 | 2.297 | 2.911 | 2.274 | 1.013 | 1.968 | 862 | 589 |
| Profit before tax | 246 | 1.015 | 60 | 926 | 564 | 1.918 | 116 | 2.282 | 2.897 | 2.256 | 811 | 1.742 | 232 | -303 |
| Tax | -0 | -0 | -0 | -0 | 13 | -0 | -1 | -0 | -31 | 185 | -66 | 10 | -4 | -162 |
| Net profit | 246 | 1.015 | 60 | 926 | 551 | 1.918 | 117 | 2.282 | 2.928 | 2.071 | 877 | 1.732 | 236 | -141 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 1.510 | 1.473 | 3.050 | 3.303 | 5.361 | 4.581 | 7.311 | 10.379 | 12.482 | 12.694 | 14.043 | 14.210 | 14.039 |
| Equity | 583 | 1.502 | 1.466 | 2.293 | 2.744 | 4.560 | 4.574 | 6.750 | 9.570 | 11.530 | 12.351 | 14.025 | 14.202 | 14.000 |
| Long-term debt | 0 | 0 | 0 | 400 | 300 | 200 | 0 | 0 | 0 | 0 | 0 | 10 | 0 | 0 |
| Short-term debt | 8 | 8 | 8 | 357 | 259 | 600 | 8 | 561 | 809 | 952 | 343 | 8 | 8 | 39 |
| Total debt | 8 | 8 | 8 | 757 | 559 | 800 | 8 | 561 | 809 | 952 | 343 | 18 | 8 | 39 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Anders Holdgaard | Audit | 0 companies |