| Revenue | DKK 21,1M | +31% |
| EBITDA | DKK 6,1M | +52% |
| Net profit | DKK 4,6M | +56% |
| Total assets | DKK 26,4M | +61% |
| Equity | DKK 7,1M | +43% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.353 | 2.375 | 5.183 | 5.663 | 6.900 | 7.838 | 7.659 | 10.208 | 10.594 | 11.014 | 13.505 | 13.721 | 16.057 | 21.108 |
| Staff expenses | -3.800 | -3.349 | -4.564 | -5.210 | -6.084 | -6.542 | -7.233 | -8.218 | -7.670 | -9.027 | -9.620 | -11.457 | -12.064 | -15.026 |
| EBITDA | -1.447 | -979 | 620 | 450 | 816 | 1.293 | 401 | 1.978 | 2.924 | 1.987 | 3.885 | 2.264 | 3.992 | 6.078 |
| Depreciation & amort. | -63 | -56 | -47 | -39 | -47 | -47 | -92 | -94 | -72 | -64 | -78 | -110 | -109 | -124 |
| EBIT | -1.510 | -1.035 | 573 | 411 | 769 | 1.246 | 309 | 1.884 | 2.852 | 1.923 | 3.807 | 2.153 | 3.883 | 5.954 |
| Net financials | -100 | -131 | -166 | -137 | -128 | -60 | -69 | -97 | -135 | -100 | -143 | -1 | -70 | -2 |
| Profit before tax | -1.610 | -1.166 | 407 | 274 | 641 | 1.186 | 240 | 1.787 | 2.717 | 1.822 | 3.664 | 2.153 | 3.813 | 5.952 |
| Tax | -0 | 142 | -0 | 1 | -0 | -0 | -0 | 301 | 600 | 403 | 815 | 478 | 849 | 1.327 |
| Net profit | -1.610 | -1.303 | 407 | 273 | 641 | 1.186 | 240 | 1.486 | 2.117 | 1.420 | 2.849 | 1.675 | 2.964 | 4.625 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.962 | 3.148 | 6.123 | 8.206 | 6.691 | 8.515 | 10.913 | 7.267 | 12.667 | 12.766 | 13.629 | 12.873 | 16.361 | 26.360 |
| Equity | -1.895 | -3.198 | -2.791 | -2.518 | -1.878 | -691 | -451 | 1.035 | 3.153 | 4.573 | 4.922 | 3.663 | 4.952 | 7.079 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 552 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.858 | 6.346 | 8.915 | 10.724 | 8.569 | 9.207 | 11.364 | 6.232 | 8.963 | 8.193 | 8.708 | 9.210 | 11.408 | 19.280 |
| Total debt | 6.858 | 6.346 | 8.915 | 10.724 | 8.569 | 9.207 | 11.364 | 6.232 | 9.515 | 8.193 | 8.708 | 9.210 | 11.408 | 19.280 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MW Management | Management | 2008 | — | — |
BC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
JS Management | Management | 2011 | — | — |
LS Management | Management | 2005 | — | — |
DH Management | Management | 2008 | — | — |
HJ Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
SF Management | Management | 2005 | — | — |
DB Management | Management | 2005 | — | — |
PF Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
SF Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Maresa Wally Marie Harting-Hertz | Management | 0 companies |
| Bernd Carl Fischer | Chief Executive Officer | 0 companies |
| Jens-Peter Siliam Nissen Kristensen | Management | 0 companies |
| Lars Sørensen | Management | 0 companies |
| Dietmar Harting | Management | 0 companies |
| Henrik Jensen | Chief Executive Officer | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Philip Friedrich Wilhelm Harting | Chief Executive Officer | 0 companies |
| Sven Flemming Koch | Management | 0 companies |