| Revenue | DKK 752K | +162% |
| EBITDA | DKK -1,2M | +42% |
| Net profit | DKK -1,3M | +42% |
| Total assets | DKK 7,3M | -40% |
| Equity | DKK 650K | -58% |
| Employees | — | — |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Revenue | 994 | 647 | 356 | 287 | 752 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.206 | -153 | -544 | -2.013 | -1.172 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.206 | -153 | -544 | -2.013 | -1.172 |
| Net financials | -298 | -172 | -252 | -169 | -94 |
| Profit before tax | -1.504 | -325 | -795 | -2.182 | -1.265 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.504 | -325 | -795 | -2.182 | -1.265 |
| Item | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Total assets | 16.047 | 15.265 | 14.338 | 12.161 | 7.251 |
| Equity | 2.968 | 2.843 | 2.747 | 1.565 | 650 |
| Long-term debt | 10.565 | 9.772 | 8.960 | 8.151 | 5.047 |
| Short-term debt | 2.514 | 2.650 | 2.630 | 2.444 | 1.554 |
| Total debt | 13.079 | 12.422 | 11.590 | 10.596 | 6.601 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
NG Unofficial title | Unofficial title | 2024 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2014 – 2014 | |
| Board of Directors | 2005 – 2006 | |
| Board of Directors | 2009 – 2014 | |
| Board of Directors | 2014 – 2024 | |
| Chairman | 2005 – 2011 | |
| Chairman | 2005 – 2006 | |
| Board of Directors | 2005 – 2005 | |
| Board of Directors | 2005 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolas Gavan Wyndham Sich | Unofficial title | 0 companies |
| Svend Nørgaard Sørensen | Board of Directors | 0 companies |
| Henning Foldager | Board of Directors | 0 companies |
| Per Poulsen Holmer | Board of Directors | 0 companies |
| Morten Kjølhede Møller | Board of Directors | 0 companies |
| Morten Bay | Board of Directors | 0 companies |
| Jens Mogensen Jensen | Chairman | 0 companies |
| Jesper Larsen | Chairman | 0 companies |
| Finn Skov | Board of Directors | 0 companies |
| Finn Blaavand | Board of Directors | 0 companies |