| Revenue | DKK -11K | -24% |
| EBITDA | DKK -11K | +24% |
| Net profit | DKK -19K | +44% |
| Total assets | DKK 957K | +1% |
| Equity | DKK 199K | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -381 | 275 | -73 | -12 | 122 | -72 | 181 | -16 | -19 | -15 | -11 |
| Staff expenses | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -373 | 165 | -205 | -12 | 122 | -72 | 181 | -16 | -19 | -15 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -373 | 165 | -205 | -12 | 122 | -72 | 181 | -16 | -19 | -15 | -11 |
| Net financials | -190 | -34 | -43 | -142 | -97 | -21 | -292 | -34 | -38 | -30 | -14 |
| Profit before tax | -411 | 131 | -247 | -153 | 25 | -92 | -110 | -50 | -57 | -44 | -25 |
| Tax | 76 | 33 | -51 | -35 | 19 | -20 | 43 | -11 | -13 | -10 | -5 |
| Net profit | -487 | 98 | -196 | -118 | 6 | -72 | -153 | -39 | -44 | -35 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.766 | 2.000 | 1.667 | 1.557 | 1.156 | 1.079 | 988 | 935 | 940 | 944 | 957 |
| Equity | 136 | 169 | -27 | -145 | -139 | -211 | -364 | -403 | -447 | 218 | 199 |
| Long-term debt | 1.500 | 100 | 66 | 102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 116 | 1.731 | 1.694 | 1.702 | 1.294 | 1.290 | 1.352 | 1.338 | 1.388 | 726 | 758 |
| Total debt | 1.616 | 1.831 | 1.694 | 1.702 | 1.294 | 1.290 | 1.352 | 1.338 | 1.388 | 726 | 758 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2012 | — | — |
LB Unofficial title | Unofficial title | 2023 | — | — |
DH Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Selmer A/S | Company | 100.0% | 100.0% | 2017 |
TELSE HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Selmer | Management | 0 companies |
| Lars Brinkmann | Unofficial title | 0 companies |
| Dennis Hauschild Grünberger | Management | 0 companies |
| Søren Hauschild Grünberger | Board of Directors | 0 companies |
| Morten Mølgaard | Chairman | 0 companies |