| Revenue | DKK 3,2M | +6% |
| EBITDA | DKK -527K | -117% |
| Net profit | DKK -2,4M | -1946% |
| Total assets | DKK 87,1M | -3% |
| Equity | DKK 7,9M | -24% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 552 | 482 | 438 | 1.015 | 2.884 | 1.476 | 1.773 | 2.075 | 2.616 | 2.941 | 2.929 | 2.884 | 3.010 | 3.177 |
| Staff expenses | -0 | -0 | -0 | -30 | -44 | -157 | -9 | -1.978 | -1.560 | -1.399 | -1.017 | -530 | -411 | -804 |
| EBITDA | -873 | 1.532 | 1.457 | 4.894 | 3.903 | 2.937 | 3.300 | 2.690 | -258 | 1.670 | 1.855 | 2.854 | 3.082 | -527 |
| Depreciation & amort. | -0 | -0 | -0 | -7 | -36 | -36 | -59 | -20 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -873 | 1.532 | 1.457 | 4.887 | 3.867 | 2.901 | 3.241 | 2.670 | -258 | 1.670 | 1.855 | 2.854 | 3.082 | -527 |
| Net financials | -659 | -658 | -645 | 967 | -855 | -1.045 | -1.001 | -1.089 | -1.024 | -1.453 | -874 | -2.296 | -3.171 | -2.594 |
| Profit before tax | -1.533 | 874 | 812 | 5.854 | 3.012 | 1.855 | 2.240 | 1.582 | -1.282 | 217 | 981 | 557 | -90 | -3.121 |
| Tax | 53 | 119 | 51 | 635 | 663 | 405 | 493 | 341 | -282 | 48 | 216 | 123 | 29 | -687 |
| Net profit | -1.586 | 755 | 762 | 5.219 | 2.349 | 1.450 | 1.747 | 1.241 | -1.000 | 169 | 765 | 435 | -119 | -2.434 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.254 | 12.147 | 13.015 | 45.151 | 49.847 | 63.891 | 75.481 | 85.269 | 88.133 | 89.788 | 90.029 | 90.543 | 89.976 | 87.069 |
| Equity | -4.721 | -3.609 | -2.691 | 2.528 | 5.219 | 7.050 | 8.797 | 10.038 | 9.038 | 9.207 | 9.972 | 10.407 | 10.288 | 7.854 |
| Long-term debt | 11.128 | -11.177 | 12.415 | 33.540 | 37.158 | 36.140 | 43.805 | 57.758 | 72.213 | 72.033 | 70.529 | 70.663 | 69.925 | 70.533 |
| Short-term debt | 4.847 | -4.579 | 3.290 | 8.448 | 6.076 | 18.795 | 20.645 | 14.666 | 4.361 | 5.986 | 6.969 | 6.805 | 7.055 | 6.640 |
| Total debt | 15.975 | -15.756 | 15.706 | 41.988 | 43.234 | 54.935 | 64.450 | 72.424 | 76.575 | 78.018 | 77.498 | 77.468 | 76.980 | 77.173 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Management | Management | 2015 | — | — |
RP Founder | Founder | 2005 | — | — |
MP Founder | Founder | 2005 | — | — |
HP Founder | Founder | 2005 | — | — |
| Audit | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØNI EJENDOMME I ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Nielsen | Management | 0 companies |
| René Poulsen | Founder | 0 companies |
| Michael Poulsen | Founder | 0 companies |
| Henrik Poulsen | Founder | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Peter Jørgensen | Chairman | 0 companies |
| Helle Kathrine Poulsen | Board of Directors | 0 companies |
| Per Christensen | Board of Directors | 0 companies |