| Revenue | DKK -445K | +4% |
| EBITDA | DKK -445K | -4% |
| Net profit | DKK -359K | +12% |
| Total assets | DKK 25,5M | +1% |
| Equity | DKK 21,5M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.852 | 1.809 | -1.758.909 | -460 | -573 | -739 | -527 | -656 | -549 | -541 | -525 | -519 | -539 | -429 | -445 |
| Staff expenses | -8 | -80 | -96.000 | -64 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 5.027 | -1.254 | -1.854.909 | -523 | -573 | -739 | -527 | -656 | -549 | -541 | -525 | -519 | -539 | -429 | -445 |
| Depreciation & amort. | -185 | -6 | -6.374 | 1 | -0 | -0 | -0 | -16 | -37 | -37 | -22 | -0 | -0 | -0 | -0 |
| EBIT | 4.842 | -1.261 | -1.861.283 | -524 | -573 | -739 | -527 | -671 | -587 | -578 | -547 | -519 | -539 | -429 | -445 |
| Net financials | 247.702 | 1.175 | -1.725.648 | 740.669 | 535 | 14 | 11 | -24 | -46 | -36 | -43 | -76 | -83 | -98 | -112 |
| Profit before tax | 252.544 | -86 | -3.586.931 | 740.146 | -38 | -725 | -515 | -695 | -633 | -614 | -590 | -595 | -622 | -527 | -557 |
| Tax | -139 | -88 | -731.565 | -76 | -27 | -144 | -113 | -153 | -107 | -134 | -130 | -131 | -73 | -117 | -198 |
| Net profit | 252.683 | 2 | -2.855.366 | 740.221 | -11 | -581 | -402 | -542 | -526 | -480 | -460 | -464 | -550 | -410 | -359 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 337.893 | 334.929 | 247.509.164 | 33.901 | 26.334 | 25.742 | 25.496 | 25.571 | 25.277 | 25.609 | 25.691 | 25.809 | 25.358 | 25.394 | 25.547 |
| Equity | 323.300 | 323.302 | 247.442.846 | 26.314 | 26.304 | 25.722 | 25.320 | 24.778 | 24.253 | 23.773 | 23.313 | 22.849 | 22.299 | 21.889 | 21.530 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.593 | 11.627 | 66.318 | 7.586 | 30 | 19 | 176 | 793 | 1.024 | 1.836 | 2.378 | 2.960 | 3.059 | 3.504 | 4.017 |
| Total debt | 14.593 | 11.627 | 66.318 | 7.586 | 30 | 19 | 176 | 793 | 1.024 | 1.836 | 2.378 | 2.960 | 3.059 | 3.504 | 4.017 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KE Management | Management | 2024 | — | — |
JH Management | Management | 2013 | — | — |
JM Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KAPITALEN ApS | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Knud Erik Banke Kristensen | Management | 0 companies |
| Johan Harald Gedda | Management | 0 companies |
| Jenny Marie Helbrink Gann | Management | 0 companies |