| Revenue | DKK -13K | +5% |
| EBITDA | DKK -13K | -5% |
| Net profit | DKK -750K | -174% |
| Total assets | DKK 12,7M | -5% |
| Equity | DKK 11,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 861 | -9 | -11 | -12 | -16 | -43 | -48 | -11 | -43 | -12 | -11 | -12 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 861 | -9 | -11 | -12 | -16 | -43 | -48 | -11 | -43 | -12 | -11 | -12 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 861 | -9 | -11 | -12 | -16 | -43 | -48 | -11 | -43 | -12 | -11 | -12 | -13 |
| Net financials | 1.224 | 520 | 192 | -2.228 | -1.268 | -319 | -803 | 2.436 | 1.918 | 2.515 | 1.388 | 1.332 | -786 |
| Profit before tax | 1.203 | 511 | 181 | -2.241 | -1.284 | -362 | -851 | 2.426 | 1.875 | 2.503 | 1.377 | 1.320 | -799 |
| Tax | 76 | 191 | 64 | 122 | 59 | 42 | -0 | 171 | 378 | 438 | 191 | 300 | -49 |
| Net profit | 1.126 | 320 | 118 | -2.363 | -1.344 | -404 | -851 | 2.254 | 1.496 | 2.065 | 1.186 | 1.020 | -750 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.746 | 12.383 | 12.517 | 10.948 | 8.487 | 6.413 | 5.737 | 7.286 | 9.122 | 11.158 | 12.712 | 13.373 | 12.660 |
| Equity | 9.443 | 9.667 | 9.686 | 7.223 | 5.778 | 5.374 | 4.523 | 6.670 | 8.055 | 10.008 | 11.079 | 11.981 | 11.109 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.303 | 2.716 | 2.831 | 1.377 | 1.475 | 240 | 319 | 280 | 774 | 1.148 | 1.633 | 1.392 | 1.551 |
| Total debt | 3.303 | 2.716 | 2.831 | 1.377 | 1.475 | 240 | 319 | 280 | 774 | 1.148 | 1.633 | 1.392 | 1.551 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|