| Revenue | DKK 23K | -107% |
| EBITDA | DKK -77K | +86% |
| Net profit | DKK -59K | +67% |
| Total assets | DKK 2,9M | +10% |
| Equity | DKK 775K | -7% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 670 | -1.009 | -1.275 | -664 | 1.204 | 1.084 | 1.636 | 1.053 | 905 | 958 | 1.206 | 596 | -332 | 23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 293 | -698 | -1.057 | -405 | 996 | 855 | 1.396 | 836 | 663 | 723 | 944 | 364 | -563 | -77 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 293 | -698 | -1.057 | -405 | 996 | 855 | 1.396 | 836 | 663 | 723 | 944 | 364 | -563 | -77 |
| Net financials | -618 | -827 | -138 | -250 | -240 | -191 | -150 | -102 | -0 | 89 | 72 | 206 | 270 | 68 |
| Profit before tax | -325 | -715 | -919 | -155 | 756 | 665 | 1.245 | 734 | 662 | 812 | 1.016 | 570 | -294 | -10 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -69 | 167 | 133 | 167 | 217 | 102 | -117 | 49 |
| Net profit | 225 | -715 | -919 | -155 | 756 | 665 | 1.314 | 567 | 530 | 646 | 799 | 468 | -176 | -59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.384 | 1.782 | 1.529 | 1.259 | 1.585 | 1.793 | 2.181 | 2.923 | 3.341 | 3.699 | 4.159 | 4.083 | 2.658 | 2.915 |
| Equity | -5.306 | 4.591 | -3.673 | -3.518 | -2.761 | -2.097 | -782 | -215 | 315 | 961 | 1.760 | 2.227 | 834 | 775 |
| Long-term debt | 3.165 | -5.146 | 3.476 | 3.040 | 2.304 | 1.566 | 497 | 590 | 652 | 650 | 681 | 527 | 390 | 363 |
| Short-term debt | 4.525 | -1.228 | 1.725 | 1.737 | 2.043 | 2.323 | 2.466 | 2.548 | 2.374 | 2.089 | 1.718 | 1.328 | 1.434 | 1.777 |
| Total debt | 7.690 | -6.374 | 5.201 | 4.777 | 4.346 | 3.889 | 2.963 | 3.138 | 3.026 | 2.739 | 2.399 | 1.855 | 1.824 | 2.139 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IH Management | Management | 2006 | — | — |
HM Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LUFFE HOLDING, MØN ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ivan Henri Luffe | Management | 0 companies |
| Hans Martin Hage Nielsen | Management | 0 companies |
| Jørn Sørensen | Chairman | 0 companies |
| Lene Birgitte Luffe | Board of Directors | 0 companies |
| Søren Wulff Thomassen | Board of Directors | 0 companies |
| Sven Henry Austel | Board of Directors | 0 companies |
| Vagn Sanggaard Jakobsen | Chairman | 0 companies |
| Hans Steffen Steffensen | Chairman | 0 companies |
| Claus Paul Gröning | Board of Directors | 0 companies |
| Søren Allan Kraneled | Board of Directors | 0 companies |
| Torben Gelineck | Chairman | 0 companies |
| Preben Køhler Christensen | Board of Directors | 0 companies |