| Revenue | DKK 3,8M | +32% |
| EBITDA | DKK -7,2M | +33% |
| Net profit | DKK -5,5M | +48% |
| Total assets | DKK 2,2M | +18% |
| Equity | DKK -5,3M | -2958% |
| Employees | 35 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.399 | 3.341 | 3.628 | 2.241 | 2.270 | 2.638 | 3.617 | 4.878 | 4.408 | 7.273 | 3.929 | 3.836 | 2.901 | 3.841 |
| Staff expenses | -3.138 | -3.970 | -3.902 | -5.264 | -8.138 | -8.954 | -11.235 | -11.516 | -12.532 | -12.743 | -14.307 | -15.136 | -13.566 | -11.009 |
| EBITDA | -194 | -629 | -274 | -3.024 | -5.867 | -6.315 | -7.617 | -6.638 | -8.124 | -5.470 | -10.378 | -11.300 | -10.665 | -7.169 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -43 | -96 | -108 | -108 | -108 | -65 | -12 | -0 | -0 |
| EBIT | -194 | -629 | -274 | -3.024 | -5.867 | -6.358 | -7.713 | -6.746 | -8.232 | -5.578 | -10.443 | -11.312 | -10.665 | -7.169 |
| Net financials | -4 | -15 | -59 | -18 | -19 | -24 | -30 | -35 | -29 | 33 | -37 | -35 | -28 | -7 |
| Profit before tax | -199 | -644 | -333 | -3.042 | -5.886 | -6.383 | -7.744 | -6.781 | -8.261 | -5.546 | -10.480 | -11.347 | -10.694 | -7.175 |
| Tax | -0 | -0 | -81 | -710 | -1.378 | -1.395 | -1.686 | -1.492 | -1.780 | -157 | -496 | -5.362 | -135 | -1.683 |
| Net profit | -199 | -644 | -252 | -2.332 | -4.508 | -4.988 | -6.057 | -5.289 | -6.481 | -5.389 | -9.984 | -5.985 | -10.559 | -5.492 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.266 | 806 | 2.359 | 2.797 | 2.084 | 3.186 | 5.017 | 3.720 | 4.366 | 5.695 | 2.468 | 6.914 | 1.879 | 2.218 |
| Equity | -620 | -1.264 | 1.234 | 1.900 | -2.108 | -7.096 | -4.853 | 2.558 | 1.520 | 3.664 | 630 | 5.045 | 186 | -5.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.000 | 0 | 8.250 | 0 | 481 | 552 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.886 | 2.070 | 1.125 | 897 | 1.192 | 10.274 | 9.870 | 1.162 | 2.365 | 1.479 | 1.838 | 1.870 | 1.693 | 7.525 |
| Total debt | 1.886 | 2.070 | 1.125 | 897 | 4.192 | 10.274 | 9.870 | 1.162 | 2.846 | 2.031 | 1.838 | 1.870 | 1.693 | 7.525 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CBH HOLDING AARHUS ApS | Company | 66.7% | 66.7% | 2024 |
ATES INVEST ApS | Company | 10.0% | 10.0% | 2024 |
Otium Danmark ApS | Company | 90.0% | 90.0% | 2015 |
BAKKEN BEARS HOLDING A/S | Company | 90.0% | 100.0% | 2009 |
Hommelhoff Group A/S | Company | 90.0% | 90.0% | 2015 |
Skovbakken Basketball-afdeling | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Michael André Piloz | Management | 0 companies |
| Michael Riegels Simonsen | Board of Directors | 0 companies |
| Kenneth Bak Pedersen | Board of Directors | 0 companies |
| Claus Harald Hommelhoff | Chairman | 0 companies |
| Søren Broberg Johansen | Board of Directors | 0 companies |
| René Rindal Astrup | Board of Directors | 0 companies |
| Cagdas Ozan Ates | Board of Directors | 0 companies |
| Ulrik Byg Stengaard | Board of Directors | 0 companies |
| Steffen Wich | Board of Directors | 0 companies |
| Michael Melchior | Board of Directors | 0 companies |
| Per Gjelstrup | Board of Directors | 0 companies |
| Michael Vad | Board of Directors | 0 companies |
| Jonas Buur Sinding | Board of Directors | 0 companies |
| Carl Erik Dalbøge | Board of Directors | 0 companies |
| Bo Palmgren | Board of Directors | 0 companies |
| Lars Windfeld | Chairman | 0 companies |
| Jørgen Peter Danielsen | Board of Directors | 0 companies |
| Morten Dalbøge Andersen | Board of Directors | 0 companies |
| Jan Christensen | Chairman | 0 companies |
| Michael Lange Jakobsen | Board of Directors | 0 companies |
| René Lykke Wethelund | Board of Directors | 0 companies |
| Poul Jespersen | Board of Directors | 0 companies |