| Revenue | DKK 8,5M | -5% |
| EBITDA | DKK 3,9M | +33% |
| Net profit | DKK 3,1M | +37% |
| Total assets | DKK 6,4M | -8% |
| Equity | DKK 4,5M | +13% |
| Employees | 9 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.366 | 6.332 | 8.320 | 8.939 | 8.517 |
| Staff expenses | -4.121 | -5.236 | -5.547 | -5.981 | -4.588 |
| EBITDA | 244 | 1.096 | 2.772 | 2.958 | 3.929 |
| Depreciation & amort. | -21 | -19 | -21 | -20 | -23 |
| EBIT | 223 | 1.077 | 2.751 | 2.938 | 3.906 |
| Net financials | -10 | -22 | -21 | -10 | 78 |
| Profit before tax | 213 | 1.055 | 2.730 | 2.928 | 3.985 |
| Tax | 52 | 232 | 601 | 658 | 878 |
| Net profit | 161 | 823 | 2.129 | 2.270 | 3.107 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.843 | 4.318 | 6.499 | 6.989 | 6.417 |
| Equity | 928 | 1.751 | 3.380 | 3.949 | 4.456 |
| Long-term debt | 81 | 230 | 630 | 353 | 489 |
| Short-term debt | 1.807 | 2.308 | 2.489 | 2.582 | 1.473 |
| Total debt | 1.888 | 2.538 | 3.119 | 2.935 | 1.962 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AL Management | Management | 2005 |
NS Management | Management | 2023 |
| Former (1) | ||
LG Management | Management | 2005 – 2007 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Lene Jørgensen | Management | 0 companies |
| Leif Gustaf Topsøe-Jensen | Management | 0 companies |
| Nanna Steenberg Meyer | Management | 0 companies |