| Revenue | DKK 180K | +3% |
| EBITDA | DKK 180K | +3% |
| Net profit | DKK 72K | +11% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 586K | +14% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 61 | 60 | 107 | 175 | 180 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 171 | -45 | 107 | 175 | 180 |
| Depreciation & amort. | -0 | -0 | -37 | -37 | -37 |
| EBIT | 171 | -45 | 70 | 138 | 143 |
| Net financials | -8 | -7 | -37 | -55 | -51 |
| Profit before tax | 163 | -52 | 33 | 83 | 92 |
| Tax | 36 | -11 | 13 | 18 | 20 |
| Net profit | 127 | -40 | 20 | 65 | 72 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 965 | 866 | 2.095 | 2.141 | 2.117 |
| Equity | 469 | 429 | 449 | 514 | 586 |
| Long-term debt | 315 | 273 | 1.491 | 1.457 | 1.357 |
| Short-term debt | 58 | 59 | 42 | 57 | 60 |
| Total debt | 374 | 332 | 1.534 | 1.513 | 1.417 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
MS Founder | Founder | 2005 |
LS Founder | Founder | 2005 |
LT Chief Executive Officer | Chief Executive Officer | 2011 |
| Former (1) | ||
KR Management | Management | 2010 – 2011 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2026 | |
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Skriver Bisborg | Founder | 0 companies |
| Karsten Rundkvist Albrechtsen | Management | 0 companies |
| Lars Skovbjerg Jeppesen | Founder | 0 companies |
| Lars Tavsen | Chief Executive Officer | 0 companies |