| Revenue | DKK -10K | +67% |
| EBITDA | DKK -10K | -67% |
| Net profit | DKK -69K | -263% |
| Total assets | DKK 6,3M | -9% |
| Equity | DKK 6,3M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -7 | -10 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -7 | -10 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -7 | -10 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -6 | -6 | -10 |
| Net financials | 71 | -328 | 941 | 626 | -1.009 | 93 | 108 | 222 | 40 | 1.767 | 950 | 712 | 52 | -59 |
| Profit before tax | 66 | -333 | 934 | 616 | -1.014 | 88 | 103 | 217 | 35 | 1.762 | 945 | 706 | 46 | -69 |
| Tax | -0 | -0 | -0 | -0 | -0 | -30 | -5 | 25 | -1 | 144 | -22 | 106 | 4 | -0 |
| Net profit | 66 | -333 | 934 | 616 | -1.014 | 117 | 108 | 192 | 36 | 1.618 | 967 | 600 | 42 | -69 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.779 | 5.659 | 6.822 | 7.389 | 5.925 | 5.992 | 5.850 | 5.842 | 5.628 | 7.092 | 7.722 | 7.353 | 6.886 | 6.290 |
| Equity | 5.769 | 5.654 | 6.817 | 7.384 | 5.920 | 5.987 | 5.845 | 5.837 | 5.623 | 6.991 | 7.707 | 7.307 | 6.850 | 6.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 101 | 15 | 46 | 36 | 9 |
| Total debt | 9 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 101 | 15 | 46 | 36 | 9 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |