| Revenue | DKK -312K | -23% |
| EBITDA | DKK -312K | +23% |
| Net profit | DKK -465K | -11% |
| Total assets | DKK 823K | -3% |
| Equity | DKK -1,5M | -43% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -5 | -5 | -5 | -61 | -97 | -38 | -21 | -266 | -372 | -404 | -312 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -292 | -300 | -0 | -0 |
| EBITDA | -3 | -3 | -5 | -5 | -5 | -61 | -97 | -38 | -21 | -559 | -672 | -404 | -312 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39 | -233 | -428 | -0 | -0 |
| EBIT | -3 | -3 | -5 | -5 | -5 | -61 | -97 | -38 | -60 | -792 | -1.100 | -404 | -312 |
| Net financials | 571 | 765 | 581 | 1.254 | 633 | -846 | -420 | -26 | 33 | 65 | -140 | -14 | -153 |
| Profit before tax | 568 | 762 | 575 | 1.249 | 628 | -908 | -518 | -64 | -26 | -727 | -1.240 | -418 | -465 |
| Tax | 3 | 2 | 0 | -0 | -0 | -0 | -0 | -0 | -60 | 60 | -0 | -0 | -0 |
| Net profit | 565 | 759 | 575 | 1.249 | 628 | -908 | -518 | -64 | 34 | -787 | -1.240 | -418 | -465 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.367 | 6.771 | 6.548 | 7.802 | 6.635 | 3.353 | 2.738 | 1.376 | 1.691 | 1.578 | 922 | 853 | 823 |
| Equity | 6.305 | 6.765 | 6.539 | 7.788 | 6.616 | 3.208 | 2.690 | 1.327 | 1.361 | 574 | -666 | -1.084 | -1.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.312 |
| Short-term debt | 62 | 7 | 9 | 14 | 20 | 145 | 47 | 49 | 330 | 1.004 | 1.588 | 1.937 | 61 |
| Total debt | 62 | 7 | 9 | 14 | 20 | 145 | 47 | 49 | 330 | 1.004 | 1.588 | 1.937 | 2.373 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|