| Revenue | DKK -6K | +25% |
| EBITDA | DKK -6K | -25% |
| Net profit | DKK 90K | -84% |
| Total assets | DKK 7,6M | +1% |
| Equity | DKK 6,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -11 | -11 | -21 | -10 | -10 | -10 | -5 | -5 | -5 | -5 | -6 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -11 | -11 | -21 | -10 | -10 | -10 | -5 | -5 | -5 | -5 | -6 | -5 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -11 | -11 | -21 | -10 | -10 | -10 | -5 | -5 | -5 | -5 | -6 | -5 | -6 |
| Net financials | -376 | -180 | -527 | 1.250 | -185 | -192 | 6.981 | 561 | -465 | 988 | -950 | 520 | 710 | 123 |
| Profit before tax | -381 | -191 | -538 | 1.229 | -195 | -202 | 6.971 | 556 | -470 | 983 | -955 | 515 | 705 | 117 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -220 | 216 | -210 | 113 | 155 | 27 |
| Net profit | -381 | -191 | -538 | 1.229 | -195 | -202 | 6.971 | 556 | -250 | 767 | -745 | 401 | 550 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.837 | 1.816 | 1.265 | 2.832 | 2.832 | 2.832 | 6.132 | 6.690 | 6.449 | 7.228 | 6.470 | 6.878 | 7.497 | 7.576 |
| Equity | -983 | -1.207 | -1.745 | -516 | -710 | -912 | 6.059 | 6.561 | 6.200 | 6.854 | 5.995 | 6.279 | 6.707 | 6.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 893 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.820 | 3.023 | 3.010 | 3.347 | 3.542 | 2.851 | 73 | 129 | 248 | 374 | 475 | 600 | 790 | 914 |
| Total debt | 2.820 | 3.023 | 3.010 | 3.347 | 3.542 | 3.744 | 73 | 129 | 248 | 374 | 475 | 600 | 790 | 914 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|