| Revenue | DKK 6,8M | -16% |
| EBITDA | DKK 2,2M | -29% |
| Net profit | DKK 1,9M | -22% |
| Total assets | DKK 17,4M | -9% |
| Equity | DKK 11,9M | -15% |
| Employees | 6 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 8.220 | 10.823 | 7.979 | 8.084 | 6.821 |
| Staff expenses | -4.148 | -4.670 | -4.751 | -4.954 | -4.594 |
| EBITDA | 4.072 | 6.152 | 3.228 | 3.129 | 2.227 |
| Depreciation & amort. | -275 | -290 | -151 | -20 | -34 |
| EBIT | 3.797 | 5.863 | 3.077 | 3.110 | 2.194 |
| Net financials | -62 | -78 | -72 | 124 | 335 |
| Profit before tax | 3.735 | 5.785 | 3.005 | 3.234 | 2.528 |
| Tax | 846 | 1.312 | 792 | 817 | 653 |
| Net profit | 2.890 | 4.473 | 2.212 | 2.417 | 1.876 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.808 | 16.825 | 17.324 | 19.029 | 17.371 |
| Equity | 9.970 | 12.443 | 12.656 | 14.072 | 11.948 |
| Long-term debt | 182 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.634 | 4.369 | 4.668 | 4.957 | 5.423 |
| Total debt | 5.817 | 4.369 | 4.668 | 4.957 | 5.423 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NK Management | Management | 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Chairman | 2014 | |
| Former (1) | ||
| Board of Directors | 2014 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Nicolai Karl Göran Wallner | Management | 0 companies |
| Jacob Nelson Lee Ørnstrand | Chairman | 0 companies |
| Niels Juul-Sørensen | Board of Directors | 0 companies |