| Revenue | DKK 234K | -61% |
| EBITDA | DKK 620K | +787% |
| Net profit | DKK -313K | -625% |
| Total assets | DKK 2,1M | -16% |
| Equity | DKK 128K | -77% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 187 | 277 | 455 | 438 | 436 | 548 | 382 | 305 | 352 | 572 | 624 | 718 | 608 | 234 |
| Staff expenses | -249 | -174 | -279 | -287 | -214 | -216 | -229 | -247 | -220 | -289 | -265 | -353 | -538 | -386 |
| EBITDA | -63 | 103 | 176 | 152 | 221 | 331 | 153 | 58 | 132 | 284 | 359 | 365 | 70 | 620 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -63 | 103 | 176 | 152 | 221 | 331 | 153 | 58 | 132 | 284 | 359 | 365 | 70 | 620 |
| Net financials | 21 | -8 | 2 | -12 | -3 | -620 | 188 | -12 | -38 | -68 | 10 | -51 | -9 | -875 |
| Profit before tax | -24 | 95 | 178 | 140 | 218 | -289 | 341 | 46 | 94 | 215 | 368 | 314 | 61 | -255 |
| Tax | 9 | 27 | 47 | 36 | 49 | 32 | 22 | 14 | 22 | 48 | 66 | 69 | 2 | 59 |
| Net profit | -33 | 68 | 131 | 104 | 169 | -321 | 319 | 32 | 72 | 168 | 302 | 244 | 60 | -313 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 476 | 494 | 665 | 844 | 906 | 300 | 516 | 297 | 1.572 | 1.652 | 1.903 | 2.472 | 2.539 | 2.126 |
| Equity | 90 | 158 | 289 | 393 | 563 | 37 | 356 | 174 | 246 | 303 | 492 | 622 | 564 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.192 | 1.197 | 1.200 | 1.200 | 1.200 | 1.200 |
| Short-term debt | 386 | 336 | 376 | 451 | 344 | 263 | 160 | 122 | 134 | 151 | 211 | 650 | 775 | 798 |
| Total debt | 386 | 336 | 376 | 451 | 344 | 263 | 160 | 122 | 1.326 | 1.349 | 1.411 | 1.850 | 1.975 | 1.998 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Jensen Andersen | Board of Directors | 0 companies |