| Revenue | DKK 3,2M | +11% |
| EBITDA | DKK 5,6M | +110% |
| Net profit | DKK 3,4M | +188% |
| Total assets | DKK 66,6M | +4% |
| Equity | DKK 17,8M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 280 | 220 | 268 | 349 | 618 | 871 | 1.123 | 1.205 | 1.623 | 2.541 | 2.973 | 2.901 | 3.233 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 280 | 220 | 268 | 349 | 1.918 | 1.500 | 3.730 | 1.197 | 3.016 | 4.549 | 3.208 | 2.655 | 5.573 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -70 |
| EBIT | 280 | 220 | 268 | 349 | 1.918 | 1.500 | 3.730 | 1.197 | 3.016 | 4.549 | 3.208 | 2.620 | 5.502 |
| Net financials | -204 | -201 | -202 | -199 | -261 | -361 | -300 | -320 | -434 | -164 | -645 | -1.120 | -1.190 |
| Profit before tax | 76 | 19 | 66 | 150 | 1.657 | 1.139 | 3.430 | 877 | 2.582 | 4.384 | 2.563 | 1.500 | 4.312 |
| Tax | -0 | -0 | 16 | 33 | 365 | 252 | 758 | 194 | 571 | 967 | 568 | 333 | 952 |
| Net profit | 76 | 19 | 50 | 117 | 1.292 | 887 | 2.672 | 683 | 2.011 | 3.417 | 1.995 | 1.166 | 3.360 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.701 | 3.685 | 5.222 | 5.350 | 17.000 | 19.463 | 22.896 | 32.190 | 58.470 | 60.522 | 63.825 | 63.888 | 66.617 |
| Equity | 113 | 132 | 182 | 299 | 1.591 | 2.477 | 5.149 | 5.833 | 7.844 | 11.261 | 13.257 | 14.423 | 17.782 |
| Long-term debt | 3.037 | 2.947 | 4.088 | 3.976 | 6.776 | 14.329 | 14.361 | 18.474 | 41.444 | 40.921 | 42.176 | 40.189 | 35.156 |
| Short-term debt | 551 | 606 | 936 | 1.026 | 8.270 | 2.155 | 2.311 | 6.813 | 7.774 | 6.460 | 6.413 | 7.295 | 11.139 |
| Total debt | 3.588 | 3.553 | 5.024 | 5.003 | 15.046 | 16.484 | 16.672 | 25.288 | 49.218 | 47.380 | 48.589 | 47.484 | 46.295 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RH Management | Management | 2005 | — | — |
SJ Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HUST HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
NIS HUST HOLDING ApS | Company | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Rune Hust | Management | 0 companies |
| Søren Jakobsen | Founder | 0 companies |