| Revenue | DKK 4,7M | +18% |
| EBITDA | DKK 865K | +15% |
| Net profit | DKK 356K | +27% |
| Total assets | DKK 5,7M | -4% |
| Equity | DKK 2,8M | +6% |
| Employees | 9 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.998 | 1.608 | 2.353 | 2.633 | 4.146 | 5.127 | 3.377 | 2.782 | 2.826 | 3.551 | 2.971 | 3.619 | 3.980 | 4.705 |
| Staff expenses | -4.624 | -1.876 | -1.859 | -2.318 | -3.214 | -4.147 | -2.946 | -2.484 | -2.528 | -2.940 | -2.667 | -3.142 | -3.231 | -3.840 |
| EBITDA | 374 | -268 | 494 | 316 | 931 | 945 | 431 | 298 | 298 | 611 | 304 | 471 | 749 | 865 |
| Depreciation & amort. | -143 | -160 | -112 | -74 | -135 | -180 | -115 | -86 | -115 | -152 | -167 | -245 | -253 | -292 |
| EBIT | 231 | -428 | 381 | 242 | 797 | 764 | 316 | 212 | 182 | 459 | 137 | 226 | 496 | 573 |
| Net financials | -145 | -27 | -36 | -16 | -13 | -12 | -8 | -8 | -9 | -9 | -75 | -154 | -137 | -119 |
| Profit before tax | 86 | -455 | 345 | 226 | 784 | 752 | 308 | 204 | 174 | 450 | 62 | 72 | 359 | 454 |
| Tax | 28 | -102 | 76 | 52 | 173 | 166 | 68 | 45 | 38 | 99 | 14 | 16 | 80 | 98 |
| Net profit | 58 | -354 | 269 | 174 | 611 | 586 | 239 | 159 | 135 | 351 | 48 | 56 | 280 | 356 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.981 | 1.797 | 1.755 | 2.065 | 2.910 | 3.408 | 3.258 | 3.085 | 3.249 | 3.451 | 5.812 | 5.828 | 5.873 | 5.654 |
| Equity | 805 | 354 | 624 | 797 | 1.408 | 1.893 | 2.029 | 2.082 | 2.110 | 2.350 | 2.398 | 2.455 | 2.684 | 2.840 |
| Long-term debt | 883 | 838 | 792 | 745 | 697 | 649 | 600 | 551 | 502 | 454 | 1.722 | 1.556 | 1.498 | 1.439 |
| Short-term debt | 280 | 605 | 338 | 511 | 784 | 847 | 606 | 427 | 600 | 593 | 1.635 | 1.725 | 1.550 | 1.211 |
| Total debt | 1.163 | 1.443 | 1.131 | 1.256 | 1.481 | 1.497 | 1.206 | 978 | 1.102 | 1.046 | 3.357 | 3.281 | 3.048 | 2.651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2005 | — | — |
LP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Vikmon Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Johnnie Kurt Nielsen | Founder | 0 companies |
| Lars Peter Vikkelsø Jørgensen | Management | 0 companies |