| Revenue | DKK -21K | +193% |
| EBITDA | DKK -142K | -11% |
| Net profit | DKK 1,1M | -82% |
| Total assets | DKK 85,7M | +0% |
| Equity | DKK 76,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -261 | -43 | -92 | -56 | 189 | 279 | -32 | -226 | 15 | 26 | -25 | 2 | -7 | -21 |
| Staff expenses | -0 | -0 | -0 | -0 | -375 | -500 | -100 | -60 | -121 | -121 | -122 | -121 | -121 | -121 |
| EBITDA | -261 | -43 | -92 | -56 | -186 | -221 | -132 | -286 | -106 | -95 | -147 | -120 | -128 | -142 |
| Depreciation & amort. | -4 | -8 | -8 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -265 | -51 | -100 | -63 | -186 | -221 | -132 | -286 | -106 | -95 | -147 | -120 | -128 | -142 |
| Net financials | 1.813 | 2.048 | -4.905 | 26.858 | 12.262 | 4.013 | 3.869 | 943 | 4.031 | 12.091 | -4.903 | 6.851 | 8.618 | 1.448 |
| Profit before tax | 2.326 | 1.997 | -5.005 | 26.795 | 12.076 | 3.793 | 3.738 | 657 | 3.925 | 11.996 | -5.050 | 6.732 | 8.490 | 1.306 |
| Tax | 324 | 85 | 2 | 6 | 2.020 | 1.311 | 889 | 162 | 635 | 2.504 | -993 | 762 | 2.133 | 168 |
| Net profit | 2.002 | 1.912 | -5.007 | 26.789 | 10.056 | 2.481 | 2.848 | 496 | 3.290 | 9.492 | -4.057 | 5.970 | 6.357 | 1.138 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 39.007 | 38.212 | 33.348 | 69.856 | 81.985 | 83.891 | 70.924 | 71.764 | 75.111 | 81.721 | 75.539 | 77.676 | 85.769 | 85.706 |
| Equity | 13.226 | 15.138 | 10.131 | 36.919 | 46.976 | 49.457 | 52.305 | 53.998 | 57.287 | 66.779 | 62.723 | 68.692 | 75.050 | 76.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 25.782 | 23.074 | 23.217 | 32.937 | 35.010 | 34.434 | 18.619 | 17.767 | 17.824 | 14.941 | 12.816 | 8.984 | 10.720 | 9.518 |
| Total debt | 25.782 | 23.074 | 23.217 | 32.937 | 35.010 | 34.434 | 18.619 | 17.767 | 17.824 | 14.941 | 12.816 | 8.984 | 10.720 | 9.518 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Sigaard | Founder | 0 companies |