| Revenue | DKK 0 | — |
| EBITDA | DKK 0 | — |
| Net profit | DKK 0 | +100% |
| Total assets | DKK 0 | -100% |
| Equity | DKK 0 | +100% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.029 | 2.099 | 1.710 | 2.234 | 1.703 | 2.004 | 2.571 | 1.699 | 1.913 | 1.717 | 1.828 | 1.017 | 0 |
| Staff expenses | -2.014 | -2.012 | -1.986 | -1.728 | -1.819 | -1.884 | -1.950 | -1.766 | -1.732 | -1.946 | -1.810 | -1.195 | -0 |
| EBITDA | 15 | 86 | -276 | 505 | -116 | 120 | 620 | -67 | 181 | -229 | 18 | -179 | 0 |
| Depreciation & amort. | -5 | -5 | -0 | -0 | -0 | -13 | -13 | -13 | -43 | -21 | -17 | -0 | -0 |
| EBIT | 10 | 81 | -276 | 505 | -116 | 107 | 607 | -80 | 138 | -250 | 1 | -179 | 0 |
| Net financials | -13 | -9 | -10 | -5 | -1 | -4 | -4 | -9 | -4 | -6 | -18 | -27 | 0 |
| Profit before tax | -3 | 72 | -150 | 500 | -66 | 103 | 603 | -88 | 134 | -257 | -17 | -206 | 0 |
| Tax | 1 | 20 | 67 | 122 | 26 | 29 | 135 | -0 | 30 | -0 | -5 | 2 | -0 |
| Net profit | -4 | 52 | -218 | 379 | -91 | 74 | 468 | -70 | 104 | -257 | -11 | -208 | 0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.105 | 1.008 | 805 | 1.269 | 814 | 1.067 | 1.591 | 1.209 | 1.252 | 1.053 | 837 | 333 | 0 |
| Equity | 400 | 452 | 234 | 627 | 334 | 393 | 756 | 469 | 574 | 217 | 206 | -2 | 0 |
| Long-term debt | 0 | 0 | 0 | 54 | 0 | 8 | 135 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 703 | 556 | 571 | 587 | 480 | 666 | 701 | 740 | 678 | 835 | 631 | 335 | 0 |
| Total debt | 703 | 556 | 571 | 641 | 480 | 674 | 836 | 740 | 678 | 835 | 631 | 335 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VR Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Vejledal Revision | Audit | 0 companies |