| Revenue | DKK -34K | -17% |
| EBITDA | DKK -34K | +17% |
| Net profit | DKK -19K | +7% |
| Total assets | DKK 151K | -21% |
| Equity | DKK 123K | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.053 | 4.516 | 6.979 | -31 | -40 | -29 | -29 | -29 | -35 | -30 | -30 | -177 | -41 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.053 | 4.516 | 6.979 | -31 | -40 | -29 | -29 | -29 | -35 | -30 | -30 | -177 | -41 | -34 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.053 | 4.516 | 6.979 | -31 | -40 | -29 | -29 | -29 | -35 | -30 | -30 | -177 | -41 | -34 |
| Net financials | -3.250 | -2.203 | -1.695 | 25.346 | 70.456 | -5.516 | 1.541 | -19.349 | 250 | 257 | 264 | 129 | 14 | 9 |
| Profit before tax | -197 | 2.313 | 5.284 | 25.315 | 70.416 | -5.545 | 1.512 | -19.378 | 215 | 227 | 234 | -48 | -27 | -25 |
| Tax | -49 | 578 | 1.295 | 3.736 | 980 | -52 | 44 | 47 | 47 | 50 | 51 | 21 | -6 | -5 |
| Net profit | -147 | 1.735 | 3.990 | 21.578 | 69.436 | -5.493 | 1.468 | -19.425 | 168 | 177 | 182 | -69 | -21 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 220.474 | 222.891 | 233.332 | 237.577 | 114.835 | 29.602 | 31.337 | 12.170 | 12.611 | 13.067 | 13.539 | 260 | 191 | 151 |
| Equity | 149.694 | 187.216 | 200.592 | 222.074 | 104.655 | 24.162 | 25.629 | 6.204 | 6.372 | 6.550 | 6.732 | 163 | 142 | 123 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 44 | 47 | 47 | 50 | 51 | 21 | 0 | 0 |
| Short-term debt | 70.781 | 35.675 | 32.740 | 15.503 | 10.181 | 5.441 | 5.664 | 5.918 | 6.191 | 6.467 | 6.756 | 75 | 49 | 28 |
| Total debt | 70.781 | 35.675 | 32.740 | 15.503 | 10.181 | 5.441 | 5.708 | 5.965 | 6.238 | 6.517 | 6.807 | 97 | 49 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CØ Management | Management | 2014 | — | — |
NØ Management | Management | 2015 | — | — |
JØ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OY HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Christina Ørskov | Management | 0 companies |
| Niels Ørskov | Management | 0 companies |
| Jeppe Ørskov | Management | 0 companies |