| Revenue | DKK 2,4M | -22% |
| EBITDA | DKK 2,4M | -22% |
| Net profit | DKK 1,4M | -30% |
| Total assets | DKK 19,6M | -1% |
| Equity | DKK 13,2M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.006 | 2.561 | 3.098 | 3.110 | 3.148 | 3.105 | 3.231 | 3.277 | 2.632 | 2.048 | 2.745 | 2.973 | 3.102 | 2.426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 3.006 | 2.561 | 3.098 | 3.110 | 3.148 | 3.105 | 3.231 | 3.277 | 2.632 | 2.048 | 2.745 | 2.973 | 3.102 | 2.426 |
| Depreciation & amort. | 1.060 | 958 | -1.025 | -1.028 | -1.034 | -1.019 | -1.019 | -1.008 | -1.006 | -855 | -825 | -824 | -821 | -821 |
| EBIT | 1.946 | 1.602 | 2.073 | 2.082 | 2.115 | 2.086 | 2.213 | 2.270 | 1.626 | 1.193 | 1.921 | 2.149 | 2.281 | 1.605 |
| Net financials | -816 | -1.205 | -534 | -1.291 | -668 | 153 | -247 | -398 | -249 | -134 | -128 | -166 | -255 | -185 |
| Profit before tax | 1.130 | 397 | 1.539 | 791 | 1.446 | 2.239 | 1.966 | 1.871 | 1.377 | 1.059 | 1.793 | 1.983 | 2.026 | 1.420 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.130 | 397 | 1.539 | 791 | 1.446 | 2.239 | 1.966 | 1.871 | 1.377 | 1.059 | 1.793 | 1.983 | 2.026 | 1.420 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.921 | 28.828 | 28.862 | 29.648 | 28.686 | 25.971 | 24.719 | 25.033 | 23.509 | 22.386 | 21.858 | 20.354 | 19.876 | 19.598 |
| Equity | 1.237 | 1.634 | 3.173 | 3.964 | 5.411 | 7.650 | 1.711 | 3.583 | 4.960 | 6.019 | 7.812 | 9.795 | 11.821 | 13.241 |
| Long-term debt | 21.173 | 18.380 | 16.868 | 16.019 | 13.532 | 12.654 | 17.337 | 16.075 | 14.852 | 13.854 | 12.575 | 7.218 | 6.782 | 5.802 |
| Short-term debt | 11.512 | 8.814 | 8.821 | 9.665 | 9.743 | 5.668 | 5.671 | 5.375 | 3.697 | 2.513 | 1.471 | 3.341 | 1.273 | 555 |
| Total debt | 32.684 | 27.194 | 25.689 | 25.683 | 23.275 | 18.321 | 23.008 | 21.450 | 18.550 | 16.367 | 14.046 | 10.559 | 8.054 | 6.357 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JJ Management | Management | 2005 | — | — |
JB Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JØRN LARSEN HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
JJ INVEST ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Johansen | Management | 0 companies |
| Jørn Bro Larsen | Management | 0 companies |